Indicator
|
Unit
|
9M2014
|
9M2015
|
Change
9M2015/
9M2014,
%
|
Productive electricity supply
|
mln kWh
|
20,908
|
20,760
|
-0.7%
|
Electricity losses
|
%
|
10.64
|
11.55
|
0.91
p.p.
|
Connected capacity
|
MW
|
396
|
239
|
-39.6%
|
Sales revenue, including:
|
RUB mln
|
29,508
|
30,419
|
3.1%
|
- from electricity transmission services
|
RUB mln
|
26,412
|
28,214
|
6.8%
|
- from technological connection services
|
RUB mln
|
2,940
|
2,078
|
-29.3%
|
- from other industrial activity
|
RUB mln
|
156
|
127
|
-18.4%
|
Cost
|
RUB mln
|
28,495
|
30,438
|
6.8%
|
Gross profit (loss)
|
RUB mln
|
1,013
|
-19
|
-101.9%
|
Profit (loss) before taxes
|
RUB mln
|
-3,090
|
-6,285
|
-103.4%
|
Net profit (loss)
|
RUB mln
|
-3,217
|
-5,410
|
-68.2%
|
EBITDA
*
|
RUB mln
|
5,400
|
4,156
|
-23.0%
|
EBITDA
margin
|
%
|
18.3%
|
13.7%
|
-4.6
p.p.
|
Loans and credits **
|
RUB mln
|
44,630
|
49,594
|
11.1%
|
Average credit offered rate
|
%
|
8.43%
|
10.29%
|
1.86
p.p.
|
Net Debt
|
RUB mln
|
28,886
|
42,586
|
47.4%
|
Net Debt/EBITDA* for 4 quarters
|
ő
|
2.8
|
4.1
|
49.0%
|
Capex
|
RUB mln
|
12,250
|
4,564
|
-86%
|
* The indicator is calculated as EBITDA = Net
profit + income tax + Depreciation + Interest expense + Provision for
impairment of debt financial
investments.
** The amount of outstanding borrowings (debt of
the Company) including interest (sum of lines 1410 and 1510 of the
balance sheet) is reflected.
Formation
of Revenue and Financial Result
Sales
revenue for 9M2015 amounted to RUB 30,419 mln, the revenue
increase was RUB 911 mln, or 3.1%, compared to the same period of
2014.
The
growth of revenue compared to the same period of 2014 was influenced
by increased revenue from electricity transmission services by RUB
1,802 mln at a simultaneous drop in the revenue from technological
connection by RUB 862 mln and revenue from other industrial activity
by RUB 29 mln.
The
growth of revenue from electricity transmission services was due to
increased tariff rates in 2015 relative to 2014.
The
decrease in revenue from technological connection services concerning
the fact of 9M2014 was associated with the sequestering of the
investment program in 2015.
The
decrease in revenue from other industrial activity by RUB 29 mln was
due to the inclusion in 2014 of income from facilities maintenance of
Kubanenergo, rendered in the period of preparation and holding of the
XXII Olympic Winter Games and XI Paralympic Winter Games.
Electricity
losses for 9M2015 increased by 0.91 percentage points over the
fact of 9M2014 and amounted to 11.55%. The growth of losses was due
to the transition from June 2014 on AIMS CEM in the cross section of
Lenenergo - FGC UES to determine the amount of electricity supply to
the network of Lenenergo (the calculation method agreed upon by the
parties was previously applied). Thus, since the level of electricity
consumption by the consumers of St. Petersburg and the Leningrad
Region has not changed significantly, the increase in electricity
supply in the network has resulted in the growth of factual losses in
the electric networks of Lenenergo.
Cost
of services (including depreciation) for 9 months 2015 amounted
to RUB 30,438 mln, the growth compared to 9M2014 was RUB 1,943 mln,
or 6.8%. The cost increase was primarily influenced by the
growth of costs for purchased power to compensate for losses not
regulated by the Company, the growth of services of distribution grid
companies at the expense of the growth of tariffs and increase in the
depreciation of fixed assets due to the execution of the investment
program. At the same time, the costs for FGC UES’s services were
down due to the reduction of losses and the actual average tariff for
electricity purchase to compensate for losses in the UNEG networks,
and operating expenses under a number of articles due to the
implementation in the Company of the Plan of actions to increase
efficiency and improve the economic and financial position of
Lenenergo in part of costs optimization.
Gross
profit of Lenenergo for 9M2015 totaled RUB (19 mln) that is below
the indicator of the same period of the previous year by RUB 1,032
mln. For 9M2015, the Company received gross profit of RUB 1,013 mln.
Net
loss of the Company for 9M2015 amounted to RUB 5,410 mln. The
financial result was below the indicator of the same period of 2014
by RUB 2,193 mln (for 9M2014, the Company received net loss of RUB
3,217 mln). The increase in net loss compared to the same period of
2014 was mainly associated with the increase in the negative balance
of other income and expenses by RUB 2,163 mln due to the growth of
the balance of valuation allowances for bad debts and increased
interest expenses, and the drop of gross profit by RUB 1,032 mln at
the expense of the cost growth.
Formation
of EBITDA
EBITDA
characterizing cash flow generated by the Company before taxes and
interest payments for 9M2015 totaled RUB 4,156 mln and dropped
compared to the same period of 2014 by RUB 1,243 mln, or 23%.
The
decrease in EBITDA compared to the same period of 2014 was influenced
by the growth of the negative balance of other income and expenses
(excluding interest payable) and a slight decrease in gross profit
(excluding depreciation).
The
share of EBITDA in revenue (EBITDA margin) dropped by 4.6 percentage
points compared to 9M2014 and amounted to 13.7% (as a result of lower
EBITDA values at the growth of revenue).
Credit
Portfolio and Debt Position
The
growth of debt on loans and credits as at 30.09.2015 compared to the
same period of last reporting year was RUB 4,964 mln, or 11.1%. Loans
and credits were raised to finance of the Company’s Capex program.
The
weighted average rate on raised borrowings as at 30.09.2015 amounted
10.29% and exceeds the value of the indicator for the same period of
the previous year by 1.86 percentage points due to the deterioration
of the situation on the capital market and raised interest rates
under the existing and concluded loan agreements.
The
increase in net debt to the level of the same period of 2014
exceeds the growth of the debt on borrowings due to the reduced value
of the most liquid assets at the end of the period (the sum of
short-term investments and cash).
The
ratio of Net Debt/EBITDA for 4 quarters increased by 1.4 points
compared to the same period of 2014 due to the growth in net debt and
EBITDA drop for 4 quarters.
Investment
Activity
Capex
for 9M2015 according to the operational data as at 29.10.2015
amounted to RUB 4,564 mln, which is 86% below the indicator of the
same period of 2014 (RUB 12,250 mln).
Capex program implementation
|
9M2014
|
9M2015
|
Change
9M2015/
9M2014,
%
|
Capex, RUB mln (w/o VAT)
|
12,250
|
4,564
|
-86%
|
Commissioning of fixed assets, RUB mln
|
8,383
|
2,628
|
-90%
|
Financing, RUB mln (VAT included)
|
14,450
|
6,937
|
-86%
|
Capacity input, MVA
|
481
|
172
|
-88%
|
Capacity input, km
|
1,261
|
291
|
-96%
|
The
targets are given in accordance with the approved investment program
for 2015 in the structure of the investment program for 2014-2019 by
Order of the Ministry of Energy of Russia of 29.08.2014, No. 562.
The
deviation from the planned performance is due to the critical
financial and economic state of the Company, and the lack of
opportunities to attract credits to finance the investment program,
and therefore – forced suspension of works and termination of
contracts on the objects of the investment program.
In
the current economic situation, the Company prepared by the
adjustment of its investment program for 2015 and submitted it to the
Ministry of Energy of Russia in the prescribed manner.
The
Company has also conducted works to approve its investment program in
regions of the Russian Federation.
Following
the revision and taking into account the comments, the draft of the
adjusted investment program for 2015 was submitted to the Ministry of
Energy of Russia on 21.10.2015, No. LE/04-01/1482.
Forward-Looking
Statements Regarding Expected Results in 2015:
Due
to the deteriorating financial performance of Lenenergo by the end of
2014, the Group has prepared the Plan of actions to increase
efficiency and improve the economic and financial position of
Lenenergo, which includes the following activities held by the
Company in 2015 and in the subsequent periods:
·
optimization of operating (controllable) expenses of the
Company;
·
optimization of investment costs and revision (adjustment) of
the Company’s investment program for 2015;
·
approval of the Company’s long-term investment program and
optimization of investment costs for the period until 2020;
·
settlement of disputes between the Company and third-party
grid organizations, operating on the territory of St. Petersburg and
the Leningrad Region;
·
consolidation of network organizations functioning on the
territory of St. Petersburg and the Leningrad Region on the basis of
Lenenergo;
·
repayment of debt;
·
etc.
The
Company’s management believes that the implementation of the above
measures will allow maintaining the liquidity of the Group at the
proper level and timely comply with all financial obligations.
|