Unified Energy System  |
|
| Compilation Date: | 16 May 08 |
Company Overview
General Info | |
| Full Company Name | JSC "Unified Energy System of Russia" |
| Industrial Group | Power Industry |
| Number of Employees | 469,300 |
| Registration Date | 31 Dec 92 |
| Registered Address | 101-3, Vernadskogo Prosp., Moscow, 119526 |
| Main Office | 101-3, Vernadskogo Prosp., Moscow, 119526 |
| Telephone / Fax | (495) 710-5932 / (495) 710-5932 |
| e-mail | rudneva-av@rao.elektra.ru |
| Internet Home Page | www.rao-ees.ru |
| Registrar | Closed JSC "Registrar "Status" |
| Auditor | PricewaterhouseCoopers |
| Financial Adviser | n. a. |
| Legal Adviser | n. a. |
|
Corporate Management |
| Chairman of the Board | Alexander Voloshin | | Chief Executive Officer | Anatoly Chubays |
Price Highlights | |
| Price per Common Share, USD | 1.084018 |
| YTD Price Change, % | -15.26 |
| P/E Ratio | 7.5584 |
| Market Capitalization, USD | 44,426,257,301 |
| Common Shares in Free Float, % | 20.00 |
Operations Summary | |
Unified Energy System of Russia (UES) was incorporated in 1992 and is Russia’s largest energy holding. The company is responsible for operating and developing the national power industry. The company directly owns the country-wide electricity grid, composed of high-voltage power lines (220kV and higher), as well as eight power generating plants, five of which are leased to regional power generating companies. However, the large majority of UES’s property comes from its stakes in about 70 regional power companies, which are responsible for generating and distributing heat and electricity in their local areas. Structurally, UES is comprised of the Parent Company, the Holding Company, and the Group. The Parent Company includes its branches and representative offices. The Holding Company includes the Parent Company, its subsidiaries, and dependent companies, such as power and electrification JSCs, power plants energy management companies, power plants under construction, and special companies created in the network of UES. The Group consists of the Holding Company and all other subsidiaries and dependent companies, including those involved in design, research and development, construction, and ancillary services, as well as organizations engaged in non-core activities. In 2003, the Holding Company accounted for 72.4% of the installed capacity of Russia's power plants. The Holding Company’s enterprises generate about 69.4% of the total electricity produced in Russia and 32.4% of the total heat produced in Russia. In 2003, 46 turbine generating units, with an aggregate capacity of 2087.9MW, were put into operation. Also, the first and second hydro generating units, with a total capacity of 370MW, were commissioned at Bureyskaya HPP during the year. In 2004, 42 generating units, with a total generating capacity of 1,258.3MW, are planned to be put into operation. The company’s top priority energy project for 2004 is the construction of Sochinskaya Thermal Power Station with a capacity of 79MW. The power station will deliver power to consumers in the Sochi Area. Sochinskaya Thermal Power Station uses the most modern gas turbines to ensure compliance with regulatory environmental requirements. In 2004, construction will continue at Bureyskaya HPP, which is scheduled to open in 2005. The Russian government is currently fulfilling its plans to split up UES and other Russian power companies to make the electricity market more competitive and to attract the billions of dollars needed to upgrade aging power stations and grids. On May 29, 2003, the Board of Directors of UES approved the “5+5” strategy, which was the base of company’s reform for 1998 to 2003. After that, the process of reforming the Holding Company is expected to take 3 years and the base subjects of the electricity industry will be formed in 2006. Each regional energy company will be divided into generation, distribution, and supply companies, as well as a regional dispatch center. The generation and distribution companies will be developed on market conditions, while others will be organized as monopolies with effective state regulation. The UES holding’s investment program for 2006 through 2010, as approved by the Board of Directors, is for RUR3099 billion. In 2006 the company invested RUR180 billion; in 2007 investments amounted to RUR520 billion. The UES holding plans to invest RUR754 billion in 2008, RUR820 billion in 2009 and RUR826 billion in 2010. |
Shares Information
Charter Capital Structure |
| Type of Share | Shares Outstanding | Nominal Value |
| Common Share | 41,041,753,984 | 0.50 RUR | | Preferred Share | 2,075,149,384 | 0.50 RUR |
Major Shareholders |
| Name | % of Voting Stock | % of Charter Capital |
| State Property Committee of Russia | 54.99 | 52.68 | | Close JSC "Depository & Corporate Technology" | 13.49 | 14.00 | | Closed JSC "ING Bank" Eurasia | 9.17 | 8.79 | | The National Depository Center | 7.68 | 8.24 | | Closed JSC "Depository-Clearing Company" | 6.04 | 6.31 |
Equity Positions in Other Companies |
| Name | % of Charter Capital |
| JSC "Interregional Distribution Grid Company Of The Urals" | 100.00 | | JSC "Northern Caucasia Interregional Distribution Grid Company" | 100.00 | | JSC "Yantarenergo" | 100.00 | | JSC "Orenburgenergo" | 100.00 | | JSC "Tyumenenergo" | 100.00 | | JSC "Kamchatskenergo" | 98.68 | | JSC "Energy Centre" | 98.56 | | JSC "First Power Generating Company on the Wholesale Energy Market" | 91.68 | | JSC "Federal Grid Company of Unified Energy System" | 89.88 | | JSC "Federal Hydrogenerating Company" | 77.93 | | JSC "The Sixth Wholesale Power Market Generating Company" | 77.45 | | JSC "Volga Interregional Distribution Grid Company" | 67.62 | | JSC "The Second Generation Company of Electric Energy Wholesale Market" | 65.47 | | JSC "Lenenergo" | 59.34 | | JSC "Samaraenergo" | 55.46 | | JSC "North-West Interregional Distribution Grid Company" | 55.38 | | JSC "Sibir Interregional Distribution Grid Company" | 52.88 | | JSC "South Interregional Distribution Grid Company" | 51.66 | | JSC "Mosenergosbyt" | 50.90 | | JSC "Territorial Generating Company ¹11" | 50.47 | | JSC "Interregional Distribution Grid Company of Centre and Volga Region" | 50.40 | | JSC "Centre Interregional Distribution Grid Company" | 50.23 | | JSC "Territorial Generating Company ¹14" | 49.67 | | JSC "Territorial Generating Company ¹2" | 49.36 | | JSC "Magadanenergo" | 49.00 | | JSC "Kubanenergo" | 49.00 | | JSC "Saratovenergo" | 48.36 | | JSC "Volga Territorial Generation Company" | 47.46 | | JSC "Yakutskenergo" | 47.39 | | JSC "Territorial Generating Company ¹4" | 47.32 | | JSC "System Operator- Unified Energy System" | 42.66 | | JSC "Territorial Generating Company ¹1" | 42.31 | | JSC "South Generation Company TGC-8" | 35.25 | | JSC "Territorial Generating Company ¹6" | 34.83 | | JSC "Yenisey TGC (TGC-13)" | 31.56 | | JSC "Third Generation Company of the Wholesale Electricity Market" | 26.02 | | JSC "Generation Company Four of the Wholesale Market" | 22.49 | | JSC "Bashkirenergo" | 21.27 | | JSC "MOSENERGO" (TGC-3) | 15.01 | | JSC "Territorial Generating Company ¹10" | 13.80 | | JSC "Territorial Generating Company No 9" | 11.73 |
Dividends History |
| Period | Payment per Share, USD | Number of Shares | Ex-Date | Payment Date | Payout Ratio, % | Dividend Yield, % |
| 1993 / com | 0.26752 | 133,252,448 | 24 Feb 94 | 15 May 94 | n. a. | n. a. | | 1993 / pref | 0.26752 | 6,737,498 | 24 Feb 94 | 15 May 94 | n. a. | n. a. | | 1994 / com | 0.19829 | 133,252,448 | 31 Mar 95 | 20 May 95 | n. a. | n. a. | | 1994 / pref | 0.19829 | 6,737,498 | 31 Mar 95 | 20 May 95 | n. a. | n. a. | | 1995 / com | 0.00099 | 41,041,753,984 | 29 Apr 96 | 16 Jun 96 | n. a. | 0.032613 | | 1995 / pref | 0.00099 | 2,075,149,384 | 29 Apr 96 | 16 Jun 96 | n. a. | n. a. | | 1996 / com | 0.000856 | 41,041,753,984 | 19 Apr 97 | 10 Sep 97 | 173.862573 | 0.009356 | | 1996 / pref | 0.000856 | 2,075,149,384 | 18 Apr 97 | 10 Sep 97 | 8.790823 | 0.012682 | | 1997 / com | 0.000000 | 41,041,753,984 | 28 Apr 98 | 31 Dec 98 | 0.001509 | 0.000001 | | 1997 / pref | 0.000000 | 2,075,149,384 | 28 Apr 98 | 31 Dec 98 | 0.00014 | 0.000002 | | 1998 / com | 0.000235 | 41,041,753,984 | 29 Apr 99 | 01 Dec 99 | 0.592225 | 0.007697 | | 1998 / pref | 0.000628 | 2,075,149,384 | 29 Apr 99 | 01 Aug 99 | 0.080084 | 0.048295 | | 1999 / com | 0.00047 | 41,041,753,984 | 30 Apr 00 | 01 Dec 00 | 18.398873 | 0.003914 | | 1999 / pref | 0.001316 | 2,075,149,384 | 02 May 00 | 01 Dec 00 | 2.60621 | 0.029242 | | 2000 / com | 0.000669 | 41,041,753,984 | 07 Mar 01 | 01 Dec 01 | 156.706551 | 0.008157 | | 2000 / pref | 0.002468 | 2,075,149,384 | 07 Mar 01 | 01 Dec 01 | 29.23728 | 0.075023 | | 2001 / com | 0.000816 | 41,041,753,984 | 14 May 02 | 01 Dec 02 | 2.342826 | 0.005187 | | 2001 / pref | 0.003718 | 2,075,149,384 | 14 May 02 | 01 Dec 02 | 0.539894 | 0.032108 | | 2002 / com | 0.001134 | 41,041,753,984 | 11 Apr 03 | 01 Dec 03 | 4.172427 | 0.0088 | | 2002 / pref | 0.009815 | 2,075,149,384 | 11 Apr 03 | 01 Dec 03 | 1.82545 | 0.092247 | | 2003 / com | 0.001672 | 41,041,753,984 | 11 May 04 | 01 Dec 04 | 7.782939 | 0.006032 | | 2003 / pref | 0.008137 | 2,075,149,384 | 11 May 04 | 01 Dec 04 | 1.915579 | 0.032942 | | 2004 / com | 0.001943 | 41,041,753,984 | 06 May 05 | 01 Dec 05 | 7.186219 | 0.006969 | | 2004 / pref | 0.00776 | 2,075,149,384 | 06 May 05 | 01 Dec 05 | 1.451446 | 0.031384 | | 2005 / com | 0.002181 | 41,041,753,984 | 11 May 06 | 30 Nov 06 | 10.565576 | 0.005186 | | 2005 / pref | 0.007368 | 2,075,149,384 | 11 May 06 | 30 Nov 06 | 1.804607 | 0.02031 | | 2006 / com | n. p. | 41,041,753,984 | - | - | - | - | | 2006 / pref | n. p. | 2,075,149,384 | - | - | - | - |
Stock Market
Instruments on Exchanges |
| Type of Instrument | Ticker | ISIN | Market |
| Unified Energy System | EESR | RU0008959655 | MICEX | | Unified Energy System | EESR | RU0008959655 | RTS Classic | | Unified Energy System | EESRG | RU0008959655 | RTS T+0 | | Unified Energy System ADR | USERY | US9046881085 | US OTC | | Unified Energy System ADR | USEPY | US9046884055 | US OTC | | Unified Energy System GDR | UES | US9046882075 | Berlin Stock Ex | | Unified Energy System GDR | UES | US9046882075 | Frankfurt SE | | Unified Energy System GDR | UESD | US9046882075 | London SE | | Unified Energy System GDR | USEUF | US9046882075 | US OTC | | Unified Energy System GDR | UES | US9046882075 | XETRA | | Unified Energy System pref | EESRP | RU0009029532 | MICEX | | Unified Energy System pref | EESRP | RU0009029532 | RTS Classic | | Unified Energy System pref | EESRPG | RU0009029532 | RTS T+0 |
Price Chart |
|
|
Participation in DR Programs |
| Level | Effective Date | Underlying Share Ratio | CUSIP | Depositary Bank |
| GDR Reg S unsponsored | 12 May 97 | 1: 100 | 904688207 | Bank of New York | | Level 1 ADR | 10 Dec 01 | 1: 100 | 904688108 | Deutsche Bank | | Level 1 ADR, pref | 10 Dec 01 | 1: 100 | 904688405 | Deutsche Bank | | GDR Reg S sponsored | 01 Apr 04 | 1: 100 | 904688603 | Deutsche Bank |
Weightings in Indices |
| Name | Weight | Inclusion Date | Notes |
| MT-RusIndex | 3.48 | 01 Sep 97 | | | RusIndex 100 | 0.15 | 16 May 03 | pref | | RusIndex 100 | 3.23 | 01 Sep 97 | | | RusIndex Fuel & Energy Complex | 0.23 | 16 May 03 | pref | | RusIndex Fuel & Energy Complex | 5.18 | 10 Feb 99 | | | RusIndex Industrials | 0.18 | 01 Jun 04 | pref | | RusIndex Industrials | 3.93 | 01 Jun 04 | | | RusIndex Power Industry | 1.50 | 16 May 03 | pref | | RusIndex Power Industry | 33.43 | 01 Sep 97 | | | RusIndex Russia Preferred | 16.16 | 03 Dec 96 | pref |
Fixed Income Instruments
Issue Parameters |
Issue #/ Tranche # | Registration Number | Registration Date | Period | Par Value, RUR | Issue Volume, RUR thnd | Number of Coupons | Coupon Period | Guarantee |
| 1 / 1 | 4-01-00034-A | 24 Nov 99 | 1,096 | 1,000 | 982,187 | 3 | 365 | | | 1 / 2 | 4-01-00034-A | 24 Nov 99 | 1,096 | 1,000 | 2,017,813 | 3 | 365 | | | Ð2 | 4-02-00034-A | 30 Sep 02 | 1,095 | 1,000 | 3,000,000 | 6 | 182 | |
Coupons |
Issue #/ Tranche # | Coupon # | Start Coupon Period | End Coupon Period | Coupon, % |
| 1 / 1 | 1 | 20 Dec 99 | 19 Dec 00 | 5.00 | | 1 / 1 | 2 | 19 Dec 00 | 20 Dec 01 | 5.00 | | 1 / 1 | 3 | 20 Dec 01 | 20 Dec 02 | 5.00 | | 1 / 2 | 1 | 14 Feb 00 | 13 Feb 01 | 5.00 | | 1 / 2 | 2 | 13 Feb 01 | 14 Feb 02 | 5.00 | | 1 / 2 | 3 | 14 Feb 02 | 14 Feb 03 | 5.00 | | Ð2 | 1 | 22 Oct 02 | 22 Apr 03 | 15.00 | | Ð2 | 2 | 22 Apr 03 | 22 Oct 03 | 15.00 | | Ð2 | 3 | 22 Oct 03 | 21 Apr 04 | 15.00 | | Ð2 | 4 | 21 Apr 04 | 21 Oct 04 | 15.00 | | Ð2 | 5 | 21 Oct 04 | 21 Apr 05 | 15.00 | | Ð2 | 6 | 21 Apr 05 | 21 Oct 05 | 15.00 |
Primary Market |
Issue #/ Tranche # | Start Placement Date | End Placement Date | Placement Price, % | Volume Placed, RUR thnd | Maturity date | Offer Date | Offer price, % | Status | Issue Placement Registration Date |
| 1 / 1 | 20 Dec 99 | 29 Dec 99 | 94.25 | 982,187 | 20 Dec 02 | | | redeemed | 24 Apr 00 | | 1 / 2 | 14 Feb 00 | 22 Feb 00 | 94.25 | 2,017,813 | 14 Feb 03 | | | redeemed | 24 Apr 00 | | Ð2 | 22 Oct 02 | 22 Oct 02 | 100.00 | 3,000,000 | 21 Oct 05 | 22 Oct 03 | 102.36 | redeemed | 19 Nov 02 |
Key Financial Characteristics
Balance Sheet |
| | 31 Dec 05 | 31 Dec 06 | 30 Sep 07 | 31 Dec 05 | 31 Dec 06 | 30 Sep 07 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| RUR/USD Exchange rate | 28.79 | 26.35 | 24.95 |
| ASSETS, of which | 1,214,235 | 1,543,436 | 2,302,212 | 42,170.38 | 58,573.4 | 92,272.66 |
| Fixed Assets and Other Non-current Assets, of which | 990,877 | 1,263,900 | 1,962,645 | 34,413.16 | 47,965 | 78,662.81 |
| | Fixed Assets | 938,087 | 1,217,526 | 1,594,993 | 32,579.76 | 46,205.11 | 63,927.32 |
| | Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| | Other Assets | 52,790 | 46,374 | 367,652 | 1,833.4 | 1,759.89 | 14,735.49 |
| Current Assets, of which | 223,358 | 279,536 | 339,567 | 7,757.22 | 10,608.39 | 13,609.85 |
| | Inventories | 44,194 | 60,973 | 48,087 | 1,534.86 | 2,313.93 | 1,927.33 |
| | Accounts Receivable | 129,958 | 134,282 | 151,351 | 4,513.44 | 5,096 | 6,066.15 |
| | Cash | 37,125 | 54,101 | 93,559 | 1,289.35 | 2,053.13 | 3,749.84 |
| | Other Current Assets | 12,081 | 30,180 | 46,570 | 419.57 | 1,145.33 | 1,866.53 |
| OWNER'S EQUITY, of which | 856,523 | 1,026,750 | 1,454,799 | 29,747.04 | 38,965.16 | 58,308.34 |
| | Charter Capital | 155,106 | 155,106 | 155,106 | 5,386.83 | 5,886.27 | 6,216.65 |
| | Reserves | 233,620 | 305,512 | 437,950 | 8,113.62 | 11,594.18 | 17,553.04 |
| | Retained Earnings | 467,797 | 566,132 | 861,743 | 16,246.59 | 21,484.71 | 34,538.66 |
| LIABILITIES, of which | 357,712 | 516,686 | 847,413 | 12,423.34 | 19,608.23 | 33,964.31 |
| | Long-Term Debt | 38,792 | 107,777 | 121,740 | 1,347.25 | 4,090.14 | 4,879.34 |
| | Short-Term Debt | 88,701 | 101,935 | 101,453 | 3,080.59 | 3,868.43 | 4,066.24 |
| | Accounts Payable | 102,448 | 112,128 | 237,588 | 3,558.02 | 4,255.26 | 9,522.53 |
| | Other Liabilities | 127,771 | 194,846 | 386,632 | 4,437.49 | 7,394.41 | 15,496.21 |
| Financial data standard | IAS | IAS | IAS | IAS | IAS | IAS |
| Audited | Audited | Unaudited | Audited | Audited | Unaudited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
P&L Account |
| | 31 Dec 05 | 31 Dec 06 | 30 Sep 07 | 31 Dec 05 | 31 Dec 06 | 30 Sep 07 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| Average RUR/USD Exchange rate | 28.30 | 27.16 | 25.89 |
| Sales | 764,655 | 894,896 | 624,674 | 27,024.22 | 32,943.01 | 24,127.67 |
| Production Costs | 693,454 | 612,627 | 519,636 | 24,507.86 | 22,552.09 | 20,070.64 |
| Operating Profit | 71,201 | 282,269 | 105,792 | 2,516.37 | 10,390.92 | 4,086.15 |
| Other Income | -18,069 | -16,189 | -3,733 | -638.59 | -595.95 | -144.18 |
| Income Before Taxes | 53,132 | 266,080 | 102,059 | 1,877.78 | 9,794.97 | 3,941.97 |
| Net Income | 23,974 | 149,518 | 35,993 | 847.28 | 5,504.07 | 1,390.21 |
| Financial data standard | IAS | IAS | IAS | IAS | IAS | IAS |
| Audited | Audited | Unaudited | Audited | Audited | Unaudited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Key Ratios |
| | 31 Dec 05 | 31 Dec 06 | 30 Sep 07 |
| Company Valuation Coefficients | |
| P/BV | 0.58 | 1.14 | 0.84 |
| P/S | 0.64 | 1.34 | 1.31 |
| P/E | 20.37 | 8.05 | 7.56 |
| Company Efficiency Coefficients | |
| Sales/Employee, USD thnd | 58.61 | 70.23 | 79.37 |
| Net Profit Margin, % | 3.14 | 16.71 | 17.34 |
| ROA, % | 2.05 | 10.92 | 8.86 |
| ROE, % | 2.82 | 16.00 | 13.75 |
| Turnover Coefficients | |
| Receivables Turnover | 6.53 | 6.80 | 6.94 |
| Assets Turnover | 0.65 | 0.65 | 0.51 |
| Inventory Turnover | 17.74 | 17.13 | 18.42 |
| Liabilities Turnover | 2.38 | 2.06 | 1.61 |
| Capital Structure Coefficients | |
| Equity Ratio | 0.71 | 0.67 | 0.63 |
| Debt Ratio | 0.29 | 0.33 | 0.37 |
| Equity/Debt | 2.39 | 1.99 | 1.72 |
| Current Liquidity | 0.89 | 1.09 | 0.92 |
| Quick Liquidity | 0.72 | 0.85 | 0.79 |
Production Overview
Production |
| Product | Measure | 2006 | 2007 | 1Q08 | Units |
|---|
| Electric power generation | 1,000,000,000 | 694.8 | 705.8 | 205.3 | kWh | | Useful heat output | 1,000,000 | 477.8 | 459.1 | n. a. | GCal |
Capacity |
| Product | Measure | Capacity | Units |
| Installed electricity generating capacity | 1,000 | 161.5 | MW |
|
|
|