LUKOIL Oil Company  |
|
| Compilation Date: | 03 Feb 12 |
Company Overview
General Info | |
| Full Company Name | JSC "LUKOIL Oil Company" |
| Industrial Group | Oil & Gas |
| Number of Employees | 152,500 |
| Registration Date | 22 Apr 93 |
| Registered Address | 11, Sretensky Blvd., Moscow, 101000 |
| Main Office | 11, Sretensky Blvd., Moscow, 101000 |
| Telephone / Fax | (495) 628-9841, 627-4444, 627-4884 / (495) 625-7016; 627-4191 |
| e-mail | shareholder@lukoil.com ir@lukoil.com |
| Internet Home Page | www.lukoil.com |
| Registrar | JSC "NIKoil Registrar Company" |
| Auditor | Closed JSC "KPMG" |
| Financial Adviser | n. a. |
| Legal Adviser | n. a. |
|
Corporate Management |
| Chairman of the Board | Valery Greifer | | President | Vagit Alekperov |
Price Highlights | |
| Price per Common Share, USD | 59.046218 |
| YTD Price Change, % | 11 |
| P/E Ratio | 3.9018 |
| Market Capitalization, USD | 50,511,676,280 |
| Common Shares in Free Float, % | 50.00 |
Operations Summary | |
LUKOIL was formed in 1991 as a state concern, which combined three oil producers (Langepasneftegaz, Uraineftegaz, and Kogalymneftegaz) and two oil refineries (Permnefteorgsyntez and Volgograd Refinery). Today, LUKOIL is the leading vertically integrated oil company in Russia. The company’s main activities are oil and gas exploration and extraction, as well as refining and selling petroleum products. LUKOIL is the second largest private oil company worldwide by proven hydrocarbon reserves. The company’s proven reserves as of January 1, 2009 were 19.334 billion boe, consisting of 14.458 billion barrels of oil and 29.253 trillion cubic feet of gas. The company has around 1.1% of the global oil reserves and 2.3% of the global oil production. LUKOIL dominates the Russian oil and gas sector, with 18% of total Russian oil production and 19% of total Russian oil refining. LUKOIL has an outstanding portfolio of production assets. The main production region for LUKOIL Group is Western Siberia (about 41.8% of company reserves). LUKOIL is carrying out international exploration and production projects in Kazakhstan, Egypt, Azerbaijan, Uzbekistan, Saudi Arabia, Colombia, Venezuela, Cote d’Ivoire, Ghana and Iraq. With putting into operation the Nakhodkinskoye gas field in 2005 the company started its gas program which targets at a rapid growth of gas production in Russia and abroad and increase in the share of gas to a third of total hydrocarbon production by LUKOIL. The key regions for development of LUKOIL gas production are the Bolshekhetskaya Depression, the Northern Caspian and Tsentralno-Astrakhanskoye field in Russia as well as the Kandym – Khauzak – Shady project in Uzbekistan and the Shakh Deniz project in Azerbaijan. LUKOIL owns significant oil refining capacity both in Russia and abroad. In Russia the company owns four large refineries at Perm, Volgograd, Ukhta and Nizhny Novgorod. Total capacity of LUKOIL facilities in Russia is 44.7 mln tons of oil per year. LUKOIL also has refineries in Ukraine, Bulgaria, Romania and a 49% stake in ISAB refining complex (island of Sicily, Italy), with total capacity of 21.8 mln tons per year. At the beginning of 2009 the company's marketing network encompassed 25 countries, including Russia, the near-abroad and European countries (Azerbaijan, Belarus, Georgia, Moldova, Ukraine, Bulgaria, Hungary, Finland, Estonia, Latvia, Lithuania, Poland, Serbia, Montenegro, Romania, Macedonia, Cyprus, Turkey, Belgium, Luxemburg, Czech Republic, Slovakia and Croatia) as well as the USA and includes 204 tank farm facilities with total capacity of 3.06 million cubic meters as well as 6,748 filling stations, including franchises. In 2008 capital investments of LUKOIL amounted to USD 15 billion. In 2009 the company plans to invest about USD 6.5 billion. LUKOIL created a new business sector in 2008: Power Generation. Creation of the new business sector is a part of the company’s Strategic development program for 2008–2017. By the end of 2008, LUKOIL’s Power generation business sector included UGK TGK-8 (acquired during the year), the company’s own power generating facilities at oil & gas fields and also a number of power generators in Bulgaria, Romania and Ukraine. The company has ratings by Standard & Poor's (BBB-), Fitch Rating (BBB-) and Moody’s Investors Service (Baa2). |
Shares Information
Charter Capital Structure |
| Type of Share | Shares Outstanding | Nominal Value |
| Common Share | 850,563,255 | 0.025 RUR |
Major Shareholders |
| Name | % of Voting Stock | % of Charter Capital |
| Closed JSC "ING Bank (Eurasia)" | 68.36 | 68.36 | | Closed JSC "Depository Clearing Company" | 8.27 | 8.27 | | LUKOIL Finance Ltd. | 7.60 | 7.60 | | Closed JSC "The National Depository Center" | 6.00 | 6.00 | | Garant Specialized Depository Company Ltd. | 3.94 | 3.94 | | Private investors | 3.11 | 3.11 | | Closed JSC "UralSib Depository Company" | 1.42 | 1.42 |
Equity Positions in Other Companies |
| Name | % of Charter Capital |
| LUKOIL-Nizhegorodnefteorgsintez Ltd. | 100.00 | | LUKOIL-Volganefteproduct Ltd. | 100.00 | | LUKOIL-Western Siberia Ltd. | 100.00 | | LUKOIL-Perm Ltd. | 100.00 | | JSC "LUKOIL-Volgogradneftegaz" | 100.00 | | LUKOIL-Sochi Ltd. | 100.00 | | LUKOIL Overseas Holding Ltd. | 100.00 | | LUKOIL-Permnefteproduct Ltd. | 100.00 | | LUKOIL-Rostovenergo Ltd. | 100.00 | | LUKOIL-AERO Ltd. | 100.00 | | LUKOIL-Tsentrnefteprodukt Ltd. | 100.00 | | LUKOIL-Nizhnevolzhskneft Ltd. | 100.00 | | LUKOIL-Kaliningradmorneft Ltd. | 100.00 | | LUKOIL-Nizhnevolzhsknefteproduct Ltd. | 100.00 | | LUKOIL-Permnefteorgsintez Ltd. | 100.00 | | LUKOIL- Komi Ltd. | 100.00 | | JSC "South Generating Company TGC-8" | 79.70 | | Closed JSC "LUKOIL-Chernomorye" | 76.00 | | JSC "LUKOIL-Ukhtaneftepererabotka" | 55.50 | | JSC "Russian Innovation Fuel & Energy Company" | 26.60 |
Dividends History |
| Period | Payment per Share, USD | Number of Shares | Ex-Date | Payment Date | Payout Ratio, % | Dividend Yield, % |
| 1993 / com | 0.065962 | 327,368,520 | 25 Mar 94 | 26 May 94 | n. a. | n. a. | | 1993 / pref | 1.5831 | 15,181,080 | 25 Mar 94 | 26 May 94 | n. a. | n. a. | | 1994 / com | 0.10775 | 460,187,040 | 19 Apr 95 | 26 May 94 | n. a. | n. a. | | 1994 / pref | 0.10775 | 15,181,080 | 19 Apr 95 | 26 May 94 | n. a. | n. a. | | 1995 / com | 0.039024 | 460,187,040 | 19 Apr 96 | 05 Jul 96 | n. a. | 0.852984 | | 1995 / pref | 0.09756 | 15,181,080 | 19 Apr 96 | 05 Jul 96 | n. a. | n. a. | | 1996 / com | 0.051885 | 669,351,391 | 04 Apr 97 | 01 Jul 97 | 4.638399 | 0.451567 | | 1996 / pref | 0.17295 | 77,211,864 | 04 Apr 97 | 01 Jul 97 | 1.783515 | 2.022807 | | 1997 / com | 0.000011 | 669,351,391 | 17 Apr 98 | 31 Dec 98 | 0.001474 | 0.000046 | | 1997 / pref | 0.000044 | 77,211,864 | 17 Apr 98 | 31 Dec 98 | 0.000703 | 0.000282 | | 1998 / com | 0.009259 | 669,351,391 | 13 May 99 | 31 Dec 99 | 51.136032 | 0.228623 | | 1998 / pref | 0.098889 | 77,211,864 | 13 May 99 | 31 Dec 99 | 62.9982 | 5.99326 | | 1999 / com | 0.106953 | 738,351,391 | 21 Apr 00 | 03 Jul 00 | 14.52511 | 0.822715 | | 1999 / pref | 0.62211 | 77,211,864 | 21 Apr 00 | 03 Jul 00 | 8.835163 | 10.544236 | | 2000 / com | 0.2752 | 756,782,452 | 11 May 01 | 02 Jul 01 | 6.288241 | 2.975135 | | 2000 / pref | 2.028833 | 77,211,864 | 11 May 01 | 03 Jul 01 | 4.72977 | 22.795877 | | 2001 / com | 0.476991 | 850,563,255 | 10 May 02 | 01 Jul 02 | 19.237127 | 3.894309 | | 2002 / com | 0.64185 | 850,563,255 | 11 May 03 | 01 Jul 03 | 29.622045 | 4.178663 | | 2003 / com | 0.8652 | 850,563,255 | 06 May 04 | 31 Dec 04 | 19.884013 | 3.735724 | | 2004 / com | 0.97468 | 850,563,255 | 11 May 05 | 30 Nov 05 | 19.515701 | 3.251058 | | 2005 / com | 1.254 | 850,563,255 | 10 May 06 | 30 Nov 06 | 16.554498 | 2.115238 | | 2006 / com | 1.5485 | 850,563,255 | 10 May 07 | 31 Dec 07 | 17.59884 | 1.78604 | | 2007 / com | 1.42968 | 850,563,255 | 07 May 08 | 31 Dec 08 | 12.785546 | 1.699573 | | 2008 / com | 1.653 | 850,563,255 | 07 May 09 | 31 Dec 09 | 15.375996 | 5.049971 | | 2009 / com | 1.706208 | 850,563,255 | 06 May 10 | 31 Dec 10 | 20.699446 | 3.043961 | | 2010 / com | 2.04071 | 850,563,255 | 05 May 11 | 21 Aug 11 | 19.273292 | 3.607626 |
Stock Market
Instruments on Exchanges |
| Type of Instrument | Ticker | ISIN | Market |
| LUKOIL Oil Company | LKOH | RU0009024277 | London SE | | LUKOIL Oil Company | LKOH | RU0009024277 | MICEX-RTS Class | | LUKOIL Oil Company | LKOH | RU0009024277 | MICEX-RTS Main | | LUKOIL Oil Company | LKOHS | RU0009024277 | MICEX-RTS Stand | | LUKOIL Oil Company ADR | | no isin | AMEX | | LUKOIL Oil Company ADR | LUK | US6778621044 | Frankfurt SE | | LUKOIL Oil Company ADR | LKOD | US6778621044 | London SE | | LUKOIL Oil Company ADR | lkoh044 | US6778621044 | RTS Global | | LUKOIL Oil Company ADR | LUKOY | US6778621044 | US OTC | | LUKOIL Oil Company GDR | | US6778628726 | London SE |
Price Chart |
|
|
Participation in DR Programs |
| Level | Effective Date | Underlying Share Ratio | CUSIP | Depositary Bank |
| Level 1 ADR | 01 Dec 95 | 1: 1 | 677862104 | Bank of New York Mellon | | ADR 144 A | 01 Mar 96 | 1: 1 | 677862203 | Bank of New York Mellon | | ADR 144 A | 03 Nov 97 | 1: 1 | 549874105 | Bank of New York Mellon | | ADR 144 A | 29 Nov 02 | 1: 1 | 677862807 | Bank of New York Mellon | | GDR Reg S | 29 Nov 02 | 1: 1 | 677862872 | Bank of New York Mellon | | GDR Reg S | 03 Nov 97 | 1: 1 | 549874204 | Bank of New York Mellon | | GDR Reg S Interim | 15 Apr 05 | 1: 1 | 677862864 | Bank of New York Mellon |
Weightings in Indices |
| Name | Weight | Inclusion Date | Notes |
| MT-RusIndex | 6.24 | 01 Sep 97 | | | RusIndex 100 | 5.86 | 01 Sep 97 | | | RusIndex Fuel & Energy Complex | 9.38 | 10 Feb 99 | | | RusIndex Industrials | 7.33 | 01 Jun 04 | | | RusIndex Oil & Gas | 11.06 | 01 Sep 97 | |
Fixed Income Instruments
Issue Parameters |
Issue #/ Tranche # | Registration Number | Registration Date | Period | Par Value, RUR | Issue Volume, RUR thnd | Number of Coupons | Coupon Period | Guarantee |
| 1 | 4-01-00077-À | 17 May 99 | 1,503 | 1,000 | 3,000,000 | 8 | 244 | Asset Backing | | 2 | 4-02-00077-À | 16 Apr 04 | 1,820 | 1,000 | 6,000,000 | 10 | 182 | | | 3 | 4-03-00077-À | 23 Nov 06 | 1,820 | 1,000 | 8,000,000 | 10 | 182 | | | 4 | 4-04-00077-À | 23 Nov 06 | 2,548 | 1,000 | 6,000,000 | 14 | 182 | | | BO-1 | 4B02-01-00077-A | 10 Dec 08 | 1,092 | 1,000 | 5,000,000 | 6 | 182 | National Depositary Center | | BO-2 | 4B02-02-00077-A | 10 Dec 08 | 1,092 | 1,000 | 5,000,000 | 6 | 182 | National Depositary Center | | BO-3 | 4B02-03-00077-A | 10 Dec 08 | 1,092 | 1,000 | 5,000,000 | 6 | 182 | National Depositary Center | | BO-4 | 4B02-04-00077-A | 10 Dec 08 | 1,092 | 1,000 | 5,000,000 | 6 | 182 | National Depositary Center | | BO-5 | 4B02-05-00077-A | 10 Dec 08 | 1,092 | 1,000 | 5,000,000 | 6 | 182 | National Depositary Center | | BO-6 | 4B02-06-00077-A | 10 Dec 08 | 1,092 | 1,000 | 5,000,000 | 6 | 182 | National Depositary Center | | BO-7 | 4B02-07-00077-A | 10 Dec 08 | 1,092 | 1,000 | 5,000,000 | 6 | 182 | National Depositary Center | | BO-18 | 4B02-18-00077-À | 10 Dec 08 | 364 | 1,000 | 5,000,000 | 1 | 364 | National Depositary Center | | BO-19 | 4B02-19-00077-A | 10 Dec 08 | 364 | 1,000 | 5,000,000 | 1 | 364 | National Depositary Center | | BO-20 | 4B02-20-00077-A | 10 Dec 08 | 364 | 1,000 | 5,000,000 | 1 | 364 | National Depositary Center |
Coupons |
Issue #/ Tranche # | Coupon # | Start Coupon Period | End Coupon Period | Coupon, % |
| 1 | 1 | 10 Jun 99 | 09 Feb 00 | 5.00 | | 1 | 2 | 09 Feb 00 | 07 Aug 00 | 5.00 | | 1 | 3 | 07 Aug 00 | 03 Feb 01 | 5.00 | | 1 | 4 | 03 Feb 01 | 12 Aug 01 | 5.00 | | 1 | 5 | 12 Aug 01 | 18 Feb 02 | 5.00 | | 1 | 6 | 18 Feb 02 | 27 Aug 02 | 5.00 | | 1 | 7 | 27 Aug 02 | 05 Mar 03 | 5.00 | | 1 | 8 | 05 Mar 03 | 22 Jul 03 | 5.00 | | 2 | 1 | 23 Nov 04 | 24 May 05 | 7.25 | | 2 | 2 | 24 May 05 | 22 Nov 05 | 7.25 | | 2 | 3 | 22 Nov 05 | 23 May 06 | 7.25 | | 2 | 4 | 23 May 06 | 21 Nov 06 | 7.25 | | 2 | 5 | 21 Nov 06 | 22 May 07 | 7.25 | | 2 | 6 | 22 May 07 | 20 Nov 07 | 7.25 | | 2 | 7 | 20 Nov 07 | 20 May 08 | 7.25 | | 2 | 8 | 20 May 08 | 18 Nov 08 | 7.25 | | 2 | 9 | 18 Nov 08 | 19 May 09 | 7.25 | | 2 | 10 | 19 May 09 | 17 Nov 09 | 7.25 | | 3 | 1 | 14 Dec 06 | 14 Jun 07 | 7.10 | | 3 | 2 | 14 Jun 07 | 13 Dec 07 | 7.10 | | 3 | 3 | 13 Dec 07 | 12 Jun 08 | 7.10 | | 3 | 4 | 12 Jun 08 | 11 Dec 08 | 7.10 | | 3 | 5 | 11 Dec 08 | 11 Jun 09 | 7.10 | | 3 | 6 | 11 Jun 09 | 10 Dec 09 | 7.10 | | 3 | 7 | 10 Dec 09 | 10 Jun 10 | 7.10 | | 3 | 8 | 10 Jun 10 | 09 Dec 10 | 7.10 | | 3 | 9 | 09 Dec 10 | 09 Jun 11 | 7.10 | | 3 | 10 | 09 Jun 11 | 08 Dec 11 | 7.10 | | 4 | 1 | 14 Dec 06 | 14 Jun 07 | 7.40 | | 4 | 2 | 14 Jun 07 | 13 Dec 07 | 7.40 | | 4 | 3 | 13 Dec 07 | 12 Jun 08 | 7.40 | | 4 | 4 | 12 Jun 08 | 11 Dec 08 | 7.40 | | 4 | 5 | 11 Dec 08 | 11 Jun 09 | 7.40 | | 4 | 6 | 11 Jun 09 | 10 Dec 09 | 7.40 | | 4 | 7 | 10 Dec 09 | 10 Jun 10 | 7.40 | | 4 | 8 | 10 Jun 10 | 09 Dec 10 | 7.40 | | 4 | 9 | 09 Dec 10 | 09 Jun 11 | 7.40 | | 4 | 10 | 09 Jun 11 | 08 Dec 11 | 7.40 | | 4 | 11 | 08 Dec 11 | 07 Jun 12 | 7.40 | | 4 | 12 | 07 Jun 12 | 06 Dec 12 | 7.40 | | 4 | 13 | 06 Dec 12 | 06 Jun 13 | 7.40 | | 4 | 14 | 06 Jun 13 | 05 Dec 13 | 7.40 | | BO-1 | 1 | 10 Aug 09 | 08 Feb 10 | 13.35 | | BO-1 | 2 | 08 Feb 10 | 09 Aug 10 | 13.35 | | BO-1 | 3 | 09 Aug 10 | 07 Feb 11 | 13.35 | | BO-1 | 4 | 07 Feb 11 | 08 Aug 11 | 13.35 | | BO-1 | 5 | 08 Aug 11 | 06 Feb 12 | 13.35 | | BO-1 | 6 | 06 Feb 12 | 06 Aug 12 | 13.35 | | BO-2 | 1 | 10 Aug 09 | 08 Feb 10 | 13.35 | | BO-2 | 2 | 08 Feb 10 | 09 Aug 10 | 13.35 | | BO-2 | 3 | 09 Aug 10 | 07 Feb 11 | 13.35 | | BO-2 | 4 | 07 Feb 11 | 08 Aug 11 | 13.35 | | BO-2 | 5 | 08 Aug 11 | 06 Feb 12 | 13.35 | | BO-2 | 6 | 06 Feb 12 | 06 Aug 12 | 13.35 | | BO-3 | 1 | 10 Aug 09 | 08 Feb 10 | 13.35 | | BO-3 | 2 | 08 Feb 10 | 09 Aug 10 | 13.35 | | BO-3 | 3 | 09 Aug 10 | 07 Feb 11 | 13.35 | | BO-3 | 4 | 07 Feb 11 | 08 Aug 11 | 13.35 | | BO-3 | 5 | 08 Aug 11 | 06 Feb 12 | 13.35 | | BO-3 | 6 | 06 Feb 12 | 06 Aug 12 | 13.35 | | BO-4 | 1 | 10 Aug 09 | 08 Feb 10 | 13.35 | | BO-4 | 2 | 08 Feb 10 | 09 Aug 10 | 13.35 | | BO-4 | 3 | 09 Aug 10 | 07 Feb 11 | 13.35 | | BO-4 | 4 | 07 Feb 11 | 08 Aug 11 | 13.35 | | BO-4 | 5 | 08 Aug 11 | 06 Feb 12 | 13.35 | | BO-4 | 6 | 06 Feb 12 | 06 Aug 12 | 13.35 | | BO-5 | 1 | 10 Aug 09 | 08 Feb 10 | 13.35 | | BO-5 | 2 | 08 Feb 10 | 09 Aug 10 | 13.35 | | BO-5 | 3 | 09 Aug 10 | 07 Feb 11 | 13.35 | | BO-5 | 4 | 07 Feb 11 | 08 Aug 11 | 13.35 | | BO-5 | 5 | 08 Aug 11 | 06 Feb 12 | 13.35 | | BO-5 | 6 | 06 Feb 12 | 06 Aug 12 | 13.35 | | BO-6 | 1 | 17 Dec 09 | 17 Jun 10 | n. a. | | BO-6 | 2 | 17 Jun 10 | 16 Dec 10 | n. a. | | BO-6 | 3 | 16 Dec 10 | 16 Jun 11 | n. a. | | BO-6 | 4 | 16 Jun 11 | 15 Dec 11 | n. a. | | BO-6 | 5 | 15 Dec 11 | 14 Jun 12 | n. a. | | BO-6 | 6 | 14 Jun 12 | 13 Dec 12 | n. a. | | BO-7 | 1 | 17 Dec 09 | 17 Jun 10 | n. a. | | BO-7 | 2 | 17 Jun 10 | 16 Dec 10 | n. a. | | BO-7 | 3 | 16 Dec 10 | 16 Jun 11 | n. a. | | BO-7 | 4 | 16 Jun 11 | 15 Dec 11 | n. a. | | BO-7 | 5 | 15 Dec 11 | 14 Jun 12 | n. a. | | BO-7 | 6 | 14 Jun 12 | 13 Dec 12 | n. a. | | BO-18 | 1 | 23 Jun 09 | 22 Jun 10 | 13.50 | | BO-19 | 1 | 23 Jun 09 | 22 Jun 10 | 13.50 | | BO-20 | 1 | 23 Jun 09 | 22 Jun 10 | 13.50 |
Primary Market |
Issue #/ Tranche # | Start Placement Date | End Placement Date | Placement Price, % | Volume Placed, RUR thnd | Maturity date | Offer Date | Offer price, % | Status | Issue Placement Registration Date |
| 1 | 10 Jun 99 | 13 Aug 99 | 1,000.00 | 30,000,000 | 22 Jul 03 | | | redeemed | 06 Sep 99 | | 2 | 23 Nov 04 | 23 Nov 04 | 1,000.00 | 60,000,000 | 17 Nov 09 | 23 Nov 07 | | redeemed | 24 Dec 04 | | 3 | 14 Dec 06 | 14 Dec 06 | 100.00 | 8,000,000 | 08 Dec 11 | | | redeemed | 18 Jan 07 | | 4 | 14 Dec 06 | 14 Dec 06 | 100.00 | 6,000,000 | 05 Dec 13 | | | outstanding | 18 Jan 07 | | BO-1 | 10 Aug 09 | 10 Aug 09 | 100.00 | 5,000,000 | 06 Aug 12 | | | outstanding | 11 Aug 09 | | BO-2 | 10 Aug 09 | 10 Aug 09 | 100.00 | 5,000,000 | 06 Aug 12 | | | outstanding | 11 Aug 09 | | BO-3 | 10 Aug 09 | 10 Aug 09 | 100.00 | 5,000,000 | 06 Aug 12 | | | outstanding | 11 Aug 09 | | BO-4 | 10 Aug 09 | 10 Aug 09 | 100.00 | 5,000,000 | 06 Aug 12 | | | outstanding | 11 Aug 09 | | BO-5 | 10 Aug 09 | 10 Aug 09 | 100.00 | 5,000,000 | 06 Aug 12 | | | outstanding | 11 Aug 09 | | BO-6 | 17 Dec 09 | 17 Dec 09 | 100.00 | 5,000,000 | 13 Dec 12 | | | outstanding | 17 Dec 09 | | BO-7 | 17 Dec 09 | 17 Dec 09 | 100.00 | 5,000,000 | 13 Dec 12 | | | outstanding | 17 Dec 09 | | BO-18 | 23 Jun 09 | 23 Jun 09 | 100.00 | 5,000,000 | 22 Jun 10 | | | redeemed | 23 Jun 09 | | BO-19 | 23 Jun 09 | 23 Jun 09 | 100.00 | 5,000,000 | 22 Jun 10 | | | redeemed | 23 Jun 09 | | BO-20 | 23 Jun 09 | 23 Jun 09 | 100.00 | 5,000,000 | 22 Jun 10 | | | redeemed | 23 Jun 09 |
Key Financial Characteristics
Balance Sheet |
| | 31 Dec 09 | 31 Dec 10 | 30 Sep 11 | 31 Dec 09 | 31 Dec 10 | 30 Sep 11 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| RUR/USD Exchange rate | 30.25 | 30.48 | 31.88 |
| ASSETS, of which | 2,390,169.39 | 2,560,580.52 | 2,909,968.92 | 79,019 | 84,017 | 91,293 |
| Fixed Assets and Other Non-current Assets, of which | 1,850,574.71 | 1,932,237.59 | 2,141,110.85 | 61,180 | 63,400 | 67,172 |
| | Fixed Assets | 1,579,794.31 | 1,664,924.4 | 1,797,242.81 | 52,228 | 54,629 | 56,384 |
| | Intangible Assets | 50,000 | 44,069.65 | 44,433.82 | 1,653 | 1,446 | 1,394 |
| | Other Assets | 220,780.4 | 223,243.54 | 299,434.22 | 7,299 | 7,325 | 9,394 |
| Current Assets, of which | 539,594.68 | 628,342.94 | 768,858.08 | 17,839 | 20,617 | 24,121 |
| | Inventories | 164,307.32 | 189,901.77 | 226,535.98 | 5,432 | 6,231 | 7,107 |
| | Accounts Receivable | 179,522.08 | 250,489.92 | 290,445.45 | 5,935 | 8,219 | 9,112 |
| | Cash | 68,784.03 | 72,169.38 | 141,557.1 | 2,274 | 2,368 | 4,441 |
| | Other Current Assets | 126,981.25 | 115,781.87 | 110,319.55 | 4,198 | 3,799 | 3,461 |
| OWNER'S EQUITY, of which | 1,705,353.9 | 1,816,669.05 | 2,126,129.57 | 56,379 | 59,608 | 66,702 |
| | Charter Capital | 453.72 | 457.15 | 478.13 | 15 | 15 | 15 |
| | Reserves | 143,073.2 | 11,611.71 | 2,932.5 | 4,730 | 381 | 92 |
| | Retained Earnings | 1,561,826.98 | 1,804,600.19 | 2,122,718.94 | 51,634 | 59,212 | 66,595 |
| LIABILITIES, of which | 684,815.49 | 743,911.47 | 783,839.35 | 22,640 | 24,409 | 24,591 |
| | Long-Term Debt | 280,248.03 | 276,395.31 | 249,071.64 | 9,265 | 9,069 | 7,814 |
| | Short-Term Debt | 62,250.45 | 64,763.48 | 60,721.97 | 2,058 | 2,125 | 1,905 |
| | Accounts Payable | 148,396.85 | 170,884.17 | 200,334.69 | 4,906 | 5,607 | 6,285 |
| | Other Liabilities | 193,920.15 | 231,868.51 | 273,711.05 | 6,411 | 7,608 | 8,587 |
| Financial data standard | GAAP | GAAP | GAAP | GAAP | GAAP | GAAP |
| Audited | Audited | Unaudited | Audited | Audited | Unaudited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
P&L Account |
| | 31 Dec 09 | 31 Dec 10 | 30 Sep 11 | 31 Dec 09 | 31 Dec 10 | 30 Sep 11 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| Average RUR/USD Exchange rate | 31.75 | 30.38 | 28.76 |
| Sales | 2,563,637.97 | 3,186,606.36 | 2,847,034.15 | 81,083 | 104,956 | 99,101 |
| Production Costs | 2,254,482.51 | 2,836,448.85 | 2,516,425.29 | 71,305 | 93,423 | 87,593 |
| Operating Profit | 309,155.46 | 350,157.51 | 330,608.86 | 9,778 | 11,533 | 11,508 |
| Other Income | -22,606.48 | -1,912.77 | 2,786.68 | -715 | -63 | 97 |
| Income Before Taxes | 286,548.98 | 348,244.74 | 333,395.54 | 9,063 | 11,470 | 11,605 |
| Net Income | 221,669.97 | 273,434.36 | 258,902.25 | 7,011 | 9,006 | 9,012 |
| Financial data standard | GAAP | GAAP | GAAP | GAAP | GAAP | GAAP |
| Audited | Audited | Unaudited | Audited | Audited | Unaudited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Key Ratios |
| | 31 Dec 09 | 31 Dec 10 | 30 Sep 11 |
| Company Valuation Coefficients | |
| P/BV | 0.85 | 0.81 | 0.66 |
| P/S | 0.59 | 0.46 | 0.34 |
| P/E | 6.80 | 5.39 | 3.90 |
| Company Efficiency Coefficients | |
| Sales/Employee, USD thnd | 531.69 | 688.24 | 837.93 |
| Net Profit Margin, % | 8.65 | 8.58 | 8.76 |
| ROA, % | 9.32 | 11.05 | 12.78 |
| ROE, % | 13.14 | 15.58 | 17.79 |
| Turnover Coefficients | |
| Receivables Turnover | 14.74 | 14.83 | 14.75 |
| Assets Turnover | 1.08 | 1.29 | 1.46 |
| Inventory Turnover | 17.69 | 18.00 | 19.16 |
| Liabilities Turnover | 3.76 | 4.46 | 5.22 |
| Capital Structure Coefficients | |
| Equity Ratio | 0.71 | 0.71 | 0.73 |
| Debt Ratio | 0.29 | 0.29 | 0.27 |
| Equity/Debt | 2.49 | 2.44 | 2.71 |
| Current Liquidity | 1.84 | 1.91 | 2.05 |
| Quick Liquidity | 1.28 | 1.34 | 1.44 |
Production Overview
Production |
| Product | Measure | 2008 | 2009 | 3Q10 | Units |
|---|
| Crude oil | 1,000,000 | 95.24 | 97.62 | 72.27 | tons | | Natural gas | 1,000,000,000 | 19.44 | 17.72 | 13.8 | cub meters | | Refining volume | 1,000,000 | 56.28 | 62.7 | 49.7 | tons |
Capacity |
| Product | Measure | Capacity | Units |
| Information is not available yet. |
|
|
|