LUKOIL Oil Company  |
|
| Compilation Date: | 16 May 08 |
Company Overview
General Info | |
| Full Company Name | JSC "LUKOIL Oil Company" |
| Industrial Group | Oil & Gas |
| Number of Employees | 148,600 |
| Registration Date | 22 Apr 93 |
| Registered Address | 11, Sretensky Blvd., Moscow, 101000 |
| Main Office | 11, Sretensky Blvd., Moscow, 101000 |
| Telephone / Fax | (495) 628-9841, 627-4444, 627-4884 / (495) 625-7016; 627-1696 |
| e-mail | shareholder@lukoil.com investor@lukoil.com |
| Internet Home Page | www.lukoil.com |
| Registrar | JSC "NIKoil Registrar Company" |
| Auditor | Closed JSC "KPMG" |
| Financial Adviser | JSC "Federal Fund Corporation" |
| Legal Adviser | n. a. |
|
Corporate Management |
| Chairman of the Board | Valery Greifer | | President | Vagit Alekperov |
Price Highlights | |
| Price per Common Share, USD | 108.415283 |
| YTD Price Change, % | 28.88 |
| P/E Ratio | 7.5228 |
| Market Capitalization, USD | 93,546,979,631 |
| Common Shares in Free Float, % | 60.00 |
Operations Summary | |
LUKOIL was formed in 1991 as a state concern, which combined three oil producers (Langepasneftegaz, Uraineftegaz, and Kogalymneftegaz) and two oil refineries (Permnefteorgsyntez and Volgograd Refinery). Today, LUKOIL is the leading vertically integrated oil company in Russia. The company’s main activities are oil and gas exploration and extraction, as well as refining and selling petroleum products. LUKOIL is the second largest private oil company worldwide by proven reserves. The company’s proven reserves (including consolidation of assets in the Komi republic) were 15.97 billion barrels of crude oil at the beginning of 2005, according to Miller & Lents. The company has around 1.5% of the global oil reserves and 2.1% of the global oil production. LUKOIL dominates the Russian oil and gas sector, with 19% of total Russian oil production and 19% of total Russian oil refining. LUKOIL has an outstanding portfolio of production assets. The main production flows come from the company’s key operating regions, West Siberia (about 54% of company reserves) and the Perm region. LUKOIL is also the only Russian oil company with significant hydrocarbon reserves in two new oil and gas provinces, Timano-Pechora and Northern Caspian. LUKOIL’s geological prospecting is mainly concentrated in West Siberia, the Timano-Pechora oil province, and the Yamal region. In Russia, the company’s principle refineries are LUKOIL-Nizhegorodnefteorgsintez (capacity of 15.1 million tons, or 111 million barrels, per year), LUKOIL-Permnefteorgsyntez (capacity of 12.1 million tons, or 89 million barrels, per year), and LUKOIL-Volgogradneftepererabotka (capacity of 10.5 million tons, or 80 million barrels, per year). In the second half of the 1990s, LUKOIL actively expanded in eastern Europe by acquiring stakes in three oil refineries: 51% of Petrotel (Romania) in 1998, 58% of Neftokhim (Bulgaria) in 1999, and the Odessa Refinery (Ukraine) in 2000. Currently, LUKOIL is carrying out international exploration and production projects in Azerbaijan, Kazakhstan, Egypt, North Africa, Columbia, and South Arabia. LUKOIL’s sales network covers 58 regions in Russia, as well as the CIS, the Baltic countries, Europe, and the United States. The company owns a total of 197 tank farms and 5,405 filling stations, including 151 tank farms and 1,711 filling stations in Russia. The company, in 2004, produced 86.2 million tons (632 million barrels) of oil, 6.5 billion cubic meters of gas, and refined 45.3 million tons (332 million barrels) of oil. In 2005, the company expects to boost output by 4% to 90.2 million tons (661 million barrels) of oil. By 2013, the company expects to boost output by 35% to 110 million tons (800 million barrels) of oil. LUKOIL expects that most of the increase in its Russian oil output will come from the Timano-Pechora province. In 2006, LUKOIL’s capital expenditures reached approximately USD6.9 billion. The company plans to spend USD5 billion in the area by 2010 and expects to produce a third of its oil in the Arctic. LUKOIL’s investments in the development of oil and gas fields and condensate fields in the Yamal-Nenets Autonomous Area are expected to reach approximately USD5 billion, including almost USD3 billion for development of the Bolshekhetskaya depression fields. LUKOIL plans to invest between USD3.0 billion and USD3.5 billion annually through 2013. After 2013, the company will increase its investments to between USD5 billion and USD6 billion per year to finance its current and future projects. In September 2004, ConocoPhillips bought a 7.59% state stake in LUKOIL at an auction. By the end of March 2006, ConocoPhillips increased its stake in the company to 17.1%. The two oil majors plan to establish a joint venture to develop oil and natural gas in the Timano-Pechora oil and gas province in the Republic of Komi and the Yamal-Nenets Autonomous Area. The company has ratings by Standard & Poor's (BBB-), Fitch Rating (BBB-), and Moody’s Investors Service (Baa2) |
Shares Information
Charter Capital Structure |
| Type of Share | Shares Outstanding | Nominal Value |
| Common Share | 850,563,255 | 0.025 RUR |
Major Shareholders |
| Name | % of Voting Stock | % of Charter Capital |
| Closed JSC "ING Bank" Eurasia | 70.55 | 70.55 | | Closed JSC "Citibank" | 7.93 | 7.93 | | Closed JSC "Depository-Clearing Company" | 7.07 | 7.07 | | The National Depository Center | 4.07 | 4.07 | | Garant Specialized Depositary Company Ltd. | 3.30 | 3.30 | | Private investors | 3.10 | 3.10 | | Closed JSC "UralSib Depository Company" | 2.70 | 2.70 | | Deutsche Bank | 0.01 | 0.01 |
Equity Positions in Other Companies |
| Name | % of Charter Capital |
| LUKOIL-Permnefteorgsyntez Ltd. | 100.00 | | LUKOIL- Severnefteproduct Ltd. | 100.00 | | JSC "Lukoil-Volganefteproduct" | 100.00 | | LUKOIL-Kaliningradmorneft Ltd. | 100.00 | | LUKOIL-Western Siberia Ltd. | 100.00 | | LUKOM- A Agency Ltd. | 100.00 | | LUKOIL-Permnefteproduct Ltd. | 100.00 | | LUKOIL-Niznevolzhsknefteproduct Ltd. | 100.00 | | LUKOIL Overseas Holding Ltd. | 100.00 | | LUKOIL-Nizhnevolzhskneft Ltd. | 100.00 | | JSC "KomiTEK" | 99.90 | | LUKOIL-North Ltd. | 90.90 | | Closed JSC "LUKOIL-Chernomorye" | 76.00 | | JSC "LUKOIL-Uhtaneftepererabotka" | 55.50 | | JSC "South Generation Company TGC-8" | 29.99 | | JSC "Russian Innovation Fuel & Energy Company" | 26.60 |
Dividends History |
| Period | Payment per Share, USD | Number of Shares | Ex-Date | Payment Date | Payout Ratio, % | Dividend Yield, % |
| 1993 / com | 0.065962 | 327,368,520 | 25 Mar 94 | 26 May 94 | n. a. | n. a. | | 1993 / pref | 1.5831 | 15,181,080 | 25 Mar 94 | 26 May 94 | n. a. | n. a. | | 1994 / com | 0.10775 | 460,187,040 | 19 Apr 95 | 26 May 94 | n. a. | n. a. | | 1994 / pref | 0.10775 | 15,181,080 | 19 Apr 95 | 26 May 94 | n. a. | n. a. | | 1995 / com | 0.039024 | 460,187,040 | 19 Apr 96 | 05 Jul 96 | n. a. | 0.00853 | | 1995 / pref | 0.09756 | 15,181,080 | 19 Apr 96 | 05 Jul 96 | n. a. | n. a. | | 1996 / com | 0.051885 | 669,351,391 | 04 Apr 97 | 01 Jul 97 | 4.638399 | 0.004516 | | 1996 / pref | 0.17295 | 77,211,864 | 04 Apr 97 | 01 Jul 97 | 1.783515 | 0.020228 | | 1997 / com | 0.000011 | 669,351,391 | 17 Apr 98 | 31 Dec 98 | 0.001474 | 0.000000 | | 1997 / pref | 0.000044 | 77,211,864 | 17 Apr 98 | 31 Dec 98 | 0.000703 | 0.000003 | | 1998 / com | 0.009259 | 669,351,391 | 13 May 99 | 31 Dec 99 | 51.136032 | 0.002286 | | 1998 / pref | 0.098889 | 77,211,864 | 13 May 99 | 31 Dec 99 | 62.9982 | 0.059933 | | 1999 / com | 0.106953 | 738,351,391 | 21 Apr 00 | 03 Jul 00 | 14.52511 | 0.008227 | | 1999 / pref | 0.62211 | 77,211,864 | 21 Apr 00 | 03 Jul 00 | 8.835163 | 0.105442 | | 2000 / com | 0.2752 | 756,782,452 | 11 May 01 | 02 Jul 01 | 6.288241 | 0.029751 | | 2000 / pref | 2.028833 | 77,211,864 | 11 May 01 | 03 Jul 01 | 4.72977 | 0.227959 | | 2001 / com | 0.47595 | 850,563,255 | 10 May 02 | 01 Jul 02 | 19.195144 | 0.038858 | | 2002 / com | 0.64389 | 850,563,255 | 11 May 03 | 01 Jul 03 | 29.716179 | 0.041919 | | 2003 / com | 0.8652 | 850,563,255 | 06 May 04 | 31 Dec 04 | 19.884013 | 0.037357 | | 2004 / com | 0.97468 | 850,563,255 | 11 May 05 | 30 Nov 05 | 19.515701 | 0.032511 | | 2005 / com | 1.254 | 850,563,255 | 10 May 06 | 30 Nov 06 | 16.554498 | 0.021152 | | 2006 / com | 1.5485 | 850,563,255 | 10 May 07 | 31 Dec 07 | 17.59884 | 0.01786 |
Stock Market
Instruments on Exchanges |
| Type of Instrument | Ticker | ISIN | Market |
| LUKOIL Oil Company | LKOH | RU0009024277 | MICEX | | LUKOIL Oil Company | LKOH | RU0009024277 | RTS Classic | | LUKOIL Oil Company | LKOHG | RU0009024277 | RTS T+0 | | LUKOIL Oil Company ADR | | no isin | AMEX | | LUKOIL Oil Company ADR | LUK | US6778621044 | Frankfurt SE | | LUKOIL Oil Company ADR | LKOD | US6778621044 | London SE | | LUKOIL Oil Company ADR | LUKOY | US6778621044 | US OTC | | LUKOIL Oil Company GDR | LUKBF | US6778628726 | US OTC |
Price Chart |
|
|
Participation in DR Programs |
| Level | Effective Date | Underlying Share Ratio | CUSIP | Depositary Bank |
| Level 1 ADR | 01 Dec 95 | 1: 1 | 677862104 | Bank of New York | | ADR 144 A | 01 Mar 96 | 1: 1 | 677862203 | Bank of New York | | ADR 144 A | 03 Nov 97 | 1: 1 | 549874105 | Bank of New York | | ADR 144 A | 29 Nov 02 | 1: 1 | 677862807 | Bank of New York | | GDR Reg S | 29 Nov 02 | 1: 1 | 677862872 | Bank of New York | | GDR Reg S | 03 Nov 97 | 1: 1 | 549874204 | Bank of New York | | GDR Reg S Interim | 15 Apr 05 | 1: 1 | 677862864 | Bank of New York |
Weightings in Indices |
| Name | Weight | Inclusion Date | Notes |
| MT-RusIndex | 7.34 | 01 Sep 97 | | | RusIndex 100 | 6.80 | 01 Sep 97 | | | RusIndex Fuel & Energy Complex | 10.91 | 10 Feb 99 | | | RusIndex Industrials | 8.28 | 01 Jun 04 | | | RusIndex Oil & Gas | 13.20 | 01 Sep 97 | |
Fixed Income Instruments
Issue Parameters |
Issue #/ Tranche # | Registration Number | Registration Date | Period | Par Value, RUR | Issue Volume, RUR thnd | Number of Coupons | Coupon Period | Guarantee |
| 1 | 4-01-00077-À | 17 May 99 | 1,503 | 1,000 | 3,000,000 | 8 | 244 | Asset Backing | | 2 | 4-02-00077-À | 16 Apr 04 | 1,820 | 1,000 | 6,000,000 | 10 | 182 | | | 3 | 4-03-00077-À | 23 Nov 06 | 1,820 | 1,000 | 8,000,000 | 10 | 182 | | | 4 | 4-04-00077-À | 23 Nov 06 | 2,548 | 1,000 | 6,000,000 | 14 | 182 | |
Coupons |
Issue #/ Tranche # | Coupon # | Start Coupon Period | End Coupon Period | Coupon, % |
| 1 | 1 | 10 Jun 99 | 09 Feb 00 | 5.00 | | 1 | 2 | 09 Feb 00 | 07 Aug 00 | 5.00 | | 1 | 3 | 07 Aug 00 | 03 Feb 01 | 5.00 | | 1 | 4 | 03 Feb 01 | 12 Aug 01 | 5.00 | | 1 | 5 | 12 Aug 01 | 18 Feb 02 | 5.00 | | 1 | 6 | 18 Feb 02 | 27 Aug 02 | 5.00 | | 1 | 7 | 27 Aug 02 | 05 Mar 03 | 5.00 | | 1 | 8 | 05 Mar 03 | 22 Jul 03 | 5.00 | | 2 | 1 | 23 Nov 04 | 24 May 05 | 7.25 | | 2 | 2 | 24 May 05 | 22 Nov 05 | 7.25 | | 2 | 3 | 22 Nov 05 | 23 May 06 | 7.25 | | 2 | 4 | 23 May 06 | 21 Nov 06 | 7.25 | | 2 | 5 | 21 Nov 06 | 22 May 07 | 7.25 | | 2 | 6 | 22 May 07 | 20 Nov 07 | 7.25 | | 2 | 7 | 20 Nov 07 | 20 May 08 | 7.25 | | 2 | 8 | 20 May 08 | 18 Nov 08 | 7.25 | | 2 | 9 | 18 Nov 08 | 19 May 09 | 7.25 | | 2 | 10 | 19 May 09 | 17 Nov 09 | 7.25 | | 3 | 1 | 14 Dec 06 | 14 Jun 07 | 7.10 | | 3 | 2 | 14 Jun 07 | 13 Dec 07 | 7.10 | | 3 | 3 | 13 Dec 07 | 12 Jun 08 | 7.10 | | 3 | 4 | 12 Jun 08 | 11 Dec 08 | 7.10 | | 3 | 5 | 11 Dec 08 | 11 Jun 09 | 7.10 | | 3 | 6 | 11 Jun 09 | 10 Dec 09 | 7.10 | | 3 | 7 | 10 Dec 09 | 10 Jun 10 | 7.10 | | 3 | 8 | 10 Jun 10 | 09 Dec 10 | 7.10 | | 3 | 9 | 09 Dec 10 | 09 Jun 11 | 7.10 | | 3 | 10 | 09 Jun 11 | 08 Dec 11 | 7.10 | | 4 | 1 | 14 Dec 06 | 14 Jun 07 | 7.40 | | 4 | 2 | 14 Jun 07 | 13 Dec 07 | 7.40 | | 4 | 3 | 13 Dec 07 | 12 Jun 08 | 7.40 | | 4 | 4 | 12 Jun 08 | 11 Dec 08 | 7.40 | | 4 | 5 | 11 Dec 08 | 11 Jun 09 | 7.40 | | 4 | 6 | 11 Jun 09 | 10 Dec 09 | 7.40 | | 4 | 7 | 10 Dec 09 | 10 Jun 10 | 7.40 | | 4 | 8 | 10 Jun 10 | 09 Dec 10 | 7.40 | | 4 | 9 | 09 Dec 10 | 09 Jun 11 | 7.40 | | 4 | 10 | 09 Jun 11 | 08 Dec 11 | 7.40 | | 4 | 11 | 08 Dec 11 | 07 Jun 12 | 7.40 | | 4 | 12 | 07 Jun 12 | 06 Dec 12 | 7.40 | | 4 | 13 | 06 Dec 12 | 06 Jun 13 | 7.40 | | 4 | 14 | 06 Jun 13 | 05 Dec 13 | 7.40 |
Primary Market |
Issue #/ Tranche # | Start Placement Date | End Placement Date | Placement Price, % | Volume Placed, RUR thnd | Maturity date | Offer Date | Offer price, % | Status | Issue Placement Registration Date |
| 1 | 10 Jun 99 | 13 Aug 99 | 1,000.00 | 30,000,000 | 22 Jul 03 | | | redeemed | 06 Sep 99 | | 2 | 23 Nov 04 | 23 Nov 04 | 1,000.00 | 60,000,000 | 17 Nov 09 | 23 Nov 07 | | outstanding | 24 Dec 04 | | 3 | 14 Dec 06 | 14 Dec 06 | 100.00 | 8,000,000 | 08 Dec 11 | | | outstanding | 18 Jan 07 | | 4 | 14 Dec 06 | 14 Dec 06 | 100.00 | 6,000,000 | 05 Dec 13 | | | outstanding | 18 Jan 07 |
Key Financial Characteristics
Balance Sheet |
| | 31 Dec 05 | 31 Dec 06 | 31 Dec 07 | 31 Dec 05 | 31 Dec 06 | 31 Dec 07 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| RUR/USD Exchange rate | 28.79 | 26.35 | 24.54 |
| ASSETS, of which | 1,161,675.78 | 1,271,067.19 | 1,463,361.96 | 40,345 | 48,237 | 59,632 |
| Fixed Assets and Other Non-current Assets, of which | 801,842.79 | 913,438.74 | 1,024,024.54 | 27,848 | 34,665 | 41,729 |
| | Fixed Assets | 733,198.96 | 825,191.04 | 930,797.55 | 25,464 | 31,316 | 37,930 |
| | Intangible Assets | 19,579.61 | 20,843.21 | 22,920.25 | 680 | 791 | 934 |
| | Other Assets | 49,064.21 | 67,404.48 | 70,306.75 | 1,704 | 2,558 | 2,865 |
| Current Assets, of which | 359,833 | 357,628.46 | 439,337.42 | 12,497 | 13,572 | 17,903 |
| | Inventories | 75,410.31 | 90,750.99 | 113,104.29 | 2,619 | 3,444 | 4,609 |
| | Accounts Receivable | 159,314.71 | 135,915.68 | 183,239.26 | 5,533 | 5,158 | 7,467 |
| | Cash | 47,509.36 | 19,815.55 | 20,638.04 | 1,650 | 752 | 841 |
| | Other Current Assets | 77,598.62 | 111,146.25 | 122,355.83 | 2,695 | 4,218 | 4,986 |
| OWNER'S EQUITY, of which | 801,122.95 | 880,711.46 | 1,025,521.47 | 27,823 | 33,423 | 41,790 |
| | Charter Capital | 431.9 | 395.26 | 368.1 | 15 | 15 | 15 |
| | Reserves | 121,566.37 | 88,194.99 | 84,073.62 | 4,222 | 3,347 | 3,426 |
| | Retained Earnings | 679,124.68 | 792,121.21 | 941,079.75 | 23,586 | 30,061 | 38,349 |
| LIABILITIES, of which | 360,552.84 | 390,355.73 | 437,840.49 | 12,522 | 14,814 | 17,842 |
| | Long-Term Debt | 119,118.92 | 126,666.67 | 118,503.07 | 4,137 | 4,807 | 4,829 |
| | Short-Term Debt | 24,560.9 | 36,284.58 | 54,331.29 | 853 | 1,377 | 2,214 |
| | Accounts Payable | 62,395.62 | 72,700.92 | 111,754.6 | 2,167 | 2,759 | 4,554 |
| | Other Liabilities | 154,477.4 | 154,703.56 | 153,251.53 | 5,365 | 5,871 | 6,245 |
| Financial data standard | GAAP | GAAP | GAAP | GAAP | GAAP | GAAP |
| Audited | Audited | Audited | Audited | Audited | Audited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
P&L Account |
| | 31 Dec 05 | 31 Dec 06 | 31 Dec 07 | 31 Dec 05 | 31 Dec 06 | 31 Dec 07 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| Average RUR/USD Exchange rate | 28.30 | 27.16 | 25.58 |
| Sales | 1,590,288.84 | 1,849,205.36 | 2,102,362.11 | 56,215 | 68,109 | 82,238 |
| Production Costs | 1,324,707.92 | 1,564,747.73 | 1,759,339.48 | 46,827 | 57,632 | 68,820 |
| Operating Profit | 265,580.92 | 284,457.63 | 343,022.63 | 9,388 | 10,477 | 13,418 |
| Other Income | -10,099.32 | -3,801.09 | -8,819.71 | -357 | -140 | -345 |
| Income Before Taxes | 255,481.61 | 280,656.53 | 334,202.92 | 9,031 | 10,337 | 13,073 |
| Net Income | 182,268.63 | 203,195.66 | 243,142.66 | 6,443 | 7,484 | 9,511 |
| Financial data standard | GAAP | GAAP | GAAP | GAAP | GAAP | GAAP |
| Audited | Audited | Audited | Audited | Audited | Audited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Key Ratios |
| | 31 Dec 05 | 31 Dec 06 | 31 Dec 07 |
| Company Valuation Coefficients | |
| P/BV | 1.81 | 2.21 | 1.71 |
| P/S | 0.90 | 1.08 | 0.87 |
| P/E | 7.83 | 9.85 | 7.52 |
| Company Efficiency Coefficients | |
| Sales/Employee, USD thnd | 385.17 | 458.34 | 553.42 |
| Net Profit Margin, % | 11.46 | 10.99 | 11.57 |
| ROA, % | 18.38 | 16.90 | 17.63 |
| ROE, % | 26.50 | 24.85 | 25.47 |
| Turnover Coefficients | |
| Receivables Turnover | 11.96 | 12.74 | 13.03 |
| Assets Turnover | 1.60 | 1.54 | 1.52 |
| Inventory Turnover | 25.68 | 22.47 | 20.42 |
| Liabilities Turnover | 5.35 | 4.98 | 5.04 |
| Capital Structure Coefficients | |
| Equity Ratio | 0.69 | 0.69 | 0.70 |
| Debt Ratio | 0.31 | 0.31 | 0.30 |
| Equity/Debt | 2.22 | 2.26 | 2.34 |
| Current Liquidity | 2.14 | 1.96 | 1.84 |
| Quick Liquidity | 1.69 | 1.46 | 1.37 |
Production Overview
Production |
| Product | Measure | 2005 | 2006 | 2007 | Units |
|---|
| Crude oil | 1,000,000 | 90.06 | 95.24 | 96.6 | tons | | Natural gas | 1,000,000,000 | 7.57 | 15.97 | 16.4 | cub meters | | Refining volume | 1,000,000 | 47.28 | 48.89 | 52.16 | tons |
Capacity |
| Product | Measure | Capacity | Units |
| Information is not available yet. |
|
|
|