Mobile TeleSystems  |
|
| Compilation Date: | 03 Feb 12 |
Company Overview
General Info | |
| Full Company Name | JSC "Mobile TeleSystems" |
| Industrial Group | Telecommunications |
| Number of Employees | 22,167 |
| Registration Date | 01 Mar 00 |
| Registered Address | 4, Marksistskaya St., Moscow, 109147 |
| Main Office | 4, Marksistskaya St., Moscow, 109147 |
| Telephone / Fax | (495) 911-6553, 911-6565, 911-6552 / (495) 911-6588, 911-6599 |
| e-mail | info@mts.ru ir@mts.ru |
| Internet Home Page | www.mts.ru |
| Registrar | JSC "NIKoil Registrar Company" |
| Auditor | Deloitte & Touche |
| Financial Adviser | n. a. |
| Legal Adviser | n. a. |
|
Corporate Management |
| Chairman of the Board | Ron Sommer | | President | Mikhail Shamolin |
Price Highlights | |
| Price per Common Share, USD | 7.008655 |
| YTD Price Change, % | 22.31 |
| P/E Ratio | 9.5334 |
| Market Capitalization, USD | 14,553,996,827 |
| Common Shares in Free Float, % | 46.70 |
Operations Summary | |
Mobile TeleSystems (MTS) is Russia’s leading provider of GSM-900/1800-based mobile cellular communications services. MTS’s predecessor, Closed JSC “Mobile TeleSystems,” was formed in 1993 by four Russian telecommunications organizations, including the Moscow City Telephone Network and two German companies, Siemens AG and DeTeMobil GmbH (an affiliate of Deutsche Telekom AG). MTS was created on March 1, 2000, through the merger of Closed JSC “Mobile TeleSystems” and Closed JSC “RTC,” which held mobile GSM cellular licenses in six regional license areas. As of June 30, 2009, MTS’s total number of subscribers was 95.03 million, including MTS Belarus (4.48 million subscribers). As of December 31, 2008, MTS held licenses for 82 regions of the Russian Federation. Subsidiaries of MTS OJSC in the CIS operate in Ukraine, the Republic of Uzbekistan, Turkmenistan, the Republic of Armenia and the Republic of Belarus. MTS has a licensed area that encompasses a total population of roughly 237 million. In 2007 and 2008, capital expenditures were USD 1,539.6 million and USD 2,227.4 million, respectively. MTS has been listed on the New York Stock Exchange since July 2000 and trades under the ticker MBT. The company’s shares have been listed locally on Moscow Interbank Currency Exchange (MICEX) since November 2003 under the symbol MTSI. The free float of the company’s shares is approximately 46.7%. The company has ratings by Standard & Poor's (BB), Fitch Rating (BB+) and Moody’s Investors Service (Ba2). |
Shares Information
Charter Capital Structure |
| Type of Share | Shares Outstanding | Nominal Value |
| Common Share | 2,066,413,562 | 0.10 RUR |
Major Shareholders |
| Name | % of Voting Stock | % of Charter Capital |
| Closed JSC "ING Bank (Eurasia)" | 39.82 | 39.82 | | Sistema Joint Stock Financial Corporation | 31.90 | 31.90 | | Deutsche Bank Ltd. | 9.71 | 9.71 | | Closed JSC "Depository Clearing Company" | 9.09 | 9.09 | | Closed JSC "Invest-Svyaz" | 8.04 | 8.04 |
Equity Positions in Other Companies |
| Name | % of Charter Capital |
| Barash Communications Technologies Inc. | 100.00 | | Closed JSC "Dagtelecom" | 100.00 | | Dega Retail Holding Ltd. | 100.00 | | Eldorado Centre Ltd. | 100.00 | | Eldorado Communications Store Ltd. | 100.00 | | JSC "Eurotel" | 100.00 | | MCT Sibi Corp. | 100.00 | | Mobile TeleSystems B.V. | 100.00 | | Mobile Telesystems-Capital Ltd. | 100.00 | | Mobile TeleSystems Bermuda Ltd. | 100.00 | | Mobile TeleSystems Ltd. | 100.00 | | JSC "Novitel Firm" | 100.00 | | Close JSC "Russian Telephone Company" | 100.00 | | Bastion Ltd. | 100.00 | | Sweet-Com Ltd. | 100.00 | | Uzdunrobita Ltd. | 100.00 | | Vostok Mobile B.V. | 100.00 | | Capital Ltd. | 100.00 | | Mobile TeleSystems Finance S.A. | 99.90 | | Close JSC "Ukrainian Mobile Svyaz" | 99.00 | | International Cell Holding Ltd. | 80.00 | | Cezanne B.V. | 75.00 | | Closed JSC "Uraltel-plus" | 50.00 | | TS-Retail Ltd. | 40.00 | | Closed JSC "Sibintertelecom" | 6.47 |
Dividends History |
| Period | Payment per Share, USD | Number of Shares | Ex-Date | Payment Date | Payout Ratio, % | Dividend Yield, % |
| 1998 / com | 0.006548 | 1,634,527,440 | n. a. | 31 Dec 99 | 32.517215 | n. a. | | 1999 / com | 0.007055 | 1,634,527,440 | n. a. | 31 Dec 00 | 11.139454 | n. a. | | 2000 / com | 0.007963 | 1,993,326,138 | 23 May 01 | 31 Dec 01 | 17.627017 | 0.66483 | | 2001 / com | n. p. | 1,993,326,138 | - | - | - | - | | 2002 / com | 0.057716 | 1,993,326,138 | 04 May 03 | 31 Dec 03 | 41.514725 | 3.109943 | | 2003 / com | 0.115438 | 1,993,326,138 | 07 May 04 | 31 Dec 04 | 44.487439 | 2.978421 | | 2004 / com | 0.199765 | 1,993,326,138 | 29 Apr 05 | 31 Dec 05 | 40.308359 | 2.875947 | | 2005 / com | 0.288116 | 1,993,326,138 | 05 May 06 | 31 Dec 06 | 50.986027 | 4.287278 | | 2006 / com | 0.394053 | 1,993,326,138 | 11 May 07 | 31 Dec 07 | 63.052997 | 4.559157 | | 2007 / com | 0.505154 | 1,993,326,138 | 07 May 08 | 31 Dec 08 | 48.608927 | 3.305517 | | 2008 / com | 0.666159 | 1,993,326,138 | 07 May 09 | 31 Dec 09 | 68.786732 | 17.559344 | | 2009 / com | 0.5053 | 1,993,326,138 | 06 May 10 | 31 Dec 10 | 100.27368 | 6.895086 | | 2010 / com | 0.503418 | 2,066,413,562 | 06 May 11 | 26 Aug 11 | 75.347479 | 4.824326 |
Stock Market
Instruments on Exchanges |
| Type of Instrument | Ticker | ISIN | Market |
| Mobile TeleSystems | MTSS | RU0007775219 | MICEX-RTS Class | | Mobile TeleSystems | MTSS | RU0007775219 | MICEX-RTS Main | | Mobile TeleSystems | MTSSS | RU0007775219 | MICEX-RTS Stand | | Mobile TeleSystems ADR | MKY | US6074091090 | Berlin Stock Ex | | Mobile TeleSystems ADR | MKY | US6074091090 | Frankfurt SE | | Mobile TeleSystems ADR | MBLD | US6074091090 | London SE | | Mobile TeleSystems ADR | MBT | US6074091090 | NYSE | | Mobile TeleSystems ADR | MKY | US6074091090 | XETRA | | Mobile TeleSystems GDR | MBL | US6074093070 | London SE | | Mobile TeleSystems GDR | MOTAY | US6074092080 | PORTAL |
Price Chart |
|
|
Participation in DR Programs |
| Level | Effective Date | Underlying Share Ratio | CUSIP | Depositary Bank |
| Level 3 ADR | 06 Jul 00 | 1: 5 | 607409109 | J. P. Morgan | | GDR Reg S | 22 Apr 03 | 1: 5 | 607409307 | Bank of New York Mellon | | GDR 144 A | 22 Apr 03 | 1: 5 | 607409208 | Bank of New York Mellon |
Weightings in Indices |
| Name | Weight | Inclusion Date | Notes |
| MT-RusIndex | 1.80 | 01 Jun 04 | | | RusIndex 100 | 1.69 | 01 Jun 04 | | | RusIndex Services | 8.48 | 01 Jun 04 | | | RusIndex Telecommunications | 46.43 | 01 Jun 04 | |
Fixed Income Instruments
Issue Parameters |
Issue #/ Tranche # | Registration Number | Registration Date | Period | Par Value, RUR | Issue Volume, RUR thnd | Number of Coupons | Coupon Period | Guarantee |
| 1 | 4-01-04715-À | 27 Dec 07 | 1,820 | 1,000 | 10,000,000 | 10 | 182 | MTS-Capital | | 2 | 4-02-04715-À | 27 Dec 07 | 2,548 | 1,000 | 10,000,000 | 14 | 182 | MTS-Capital | | 3 | 4-03-04715-À | 27 Dec 07 | 3,640 | 1,000 | 10,000,000 | 14 | 182 | MTS-Capital | | 4 | 4-04-04715-À | 20 Jan 09 | 1,820 | 1,000 | 15,000,000 | 5 | 365 | MTS-Capital | | 5 | 4-05-04715-A | 20 Jan 09 | 2,548 | 1,000 | 15,000,000 | 7 | 364 | MTS-Capital | | 7 | 4-07-04715-A | 06 May 10 | 2,548 | 1,000 | 10,000,000 | 14 | 182 | | | 8 | 4-08-04715-A | 06 May 10 | 3,640 | 1,000 | 15,000,000 | 20 | 182 | |
Coupons |
Issue #/ Tranche # | Coupon # | Start Coupon Period | End Coupon Period | Coupon, % |
| 1 | 1 | 23 Oct 08 | 23 Apr 09 | 14.01 | | 1 | 2 | 23 Apr 09 | 22 Oct 09 | 14.01 | | 1 | 3 | 22 Oct 09 | 22 Apr 10 | 14.01 | | 1 | 4 | 22 Apr 10 | 21 Oct 10 | 7.00 | | 1 | 5 | 21 Oct 10 | 21 Apr 11 | 7.00 | | 1 | 6 | 21 Apr 11 | 20 Oct 11 | 7.00 | | 1 | 7 | 20 Oct 11 | 19 Apr 12 | 7.00 | | 1 | 8 | 19 Apr 12 | 18 Oct 12 | 7.00 | | 1 | 9 | 18 Oct 12 | 18 Apr 13 | 7.00 | | 1 | 10 | 18 Apr 13 | 17 Oct 13 | 7.00 | | 2 | 1 | 28 Oct 08 | 28 Apr 09 | 14.01 | | 2 | 2 | 28 Apr 09 | 27 Oct 09 | 14.01 | | 2 | 3 | 27 Oct 09 | 27 Apr 10 | 14.01 | | 2 | 4 | 27 Apr 10 | 26 Oct 10 | 7.75 | | 2 | 5 | 26 Oct 10 | 26 Apr 11 | 7.75 | | 2 | 6 | 26 Apr 11 | 25 Oct 11 | 7.75 | | 2 | 7 | 25 Oct 11 | 24 Apr 12 | 7.75 | | 2 | 8 | 24 Apr 12 | 23 Oct 12 | 7.75 | | 2 | 9 | 23 Oct 12 | 23 Apr 13 | 7.75 | | 2 | 10 | 23 Apr 13 | 22 Oct 13 | 7.75 | | 2 | 11 | 22 Oct 13 | 22 Apr 14 | 7.75 | | 2 | 12 | 22 Apr 14 | 21 Oct 14 | 7.75 | | 2 | 13 | 21 Oct 14 | 21 Apr 15 | 7.75 | | 2 | 14 | 21 Apr 15 | 20 Oct 15 | 7.75 | | 3 | 1 | 24 Jun 08 | 23 Dec 08 | 8.70 | | 3 | 2 | 23 Dec 08 | 23 Jun 09 | 8.70 | | 3 | 3 | 23 Jun 09 | 22 Dec 09 | 8.70 | | 3 | 4 | 22 Dec 09 | 22 Jun 10 | 8.70 | | 3 | 5 | 22 Jun 10 | 21 Dec 10 | n. a. | | 3 | 6 | 21 Dec 10 | 12 Jun 11 | n. a. | | 3 | 7 | 12 Jun 11 | 20 Dec 11 | n. a. | | 3 | 8 | 20 Dec 11 | 19 Jun 12 | n. a. | | 3 | 9 | 19 Jun 12 | 18 Dec 12 | n. a. | | 3 | 10 | 18 Dec 12 | 18 Jun 13 | n. a. | | 3 | 11 | 18 Jun 13 | 17 Dec 13 | n. a. | | 3 | 12 | 17 Dec 13 | 17 Jun 14 | n. a. | | 3 | 13 | 17 Jun 14 | 16 Dec 14 | n. a. | | 3 | 14 | 16 Dec 14 | 16 Jun 15 | n. a. | | 3 | 15 | 16 Jun 15 | 15 Dec 15 | n. a. | | 3 | 16 | 15 Dec 15 | 14 Jun 16 | n. a. | | 3 | 17 | 14 Jun 16 | 13 Dec 16 | n. a. | | 3 | 18 | 13 Dec 16 | 13 Jun 17 | n. a. | | 3 | 19 | 13 Jun 17 | 12 Dec 17 | n. a. | | 3 | 20 | 12 Dec 17 | 12 Jun 18 | n. a. | | 4 | 1 | 19 May 09 | 18 May 10 | 16.75 | | 4 | 2 | 18 May 10 | 17 May 11 | 16.75 | | 4 | 3 | 17 May 11 | 15 May 12 | n. a. | | 4 | 4 | 15 May 12 | 14 May 13 | n. a. | | 4 | 5 | 14 May 13 | 13 May 14 | n. a. | | 5 | 1 | 28 Jul 09 | 27 Jul 10 | 14.25 | | 5 | 2 | 27 Jul 10 | 26 Jul 11 | 14.25 | | 5 | 3 | 26 Jul 11 | 24 Jul 12 | 14.25 | | 5 | 4 | 24 Jul 12 | 23 Jul 13 | n. a. | | 5 | 5 | 23 Jul 13 | 22 Jul 14 | n. a. | | 5 | 6 | 22 Jul 14 | 21 Jul 15 | n. a. | | 5 | 7 | 21 Jul 15 | 19 Jul 16 | n. a. | | 7 | 1 | 16 Nov 10 | 17 May 11 | 8.70 | | 7 | 2 | 17 May 11 | 15 Nov 11 | 8.70 | | 7 | 3 | 15 Nov 11 | 15 May 12 | 8.70 | | 7 | 4 | 15 May 12 | 13 Nov 12 | 8.70 | | 7 | 5 | 13 Nov 12 | 14 May 13 | 8.70 | | 7 | 6 | 14 May 13 | 12 Nov 13 | 8.70 | | 7 | 7 | 12 Nov 13 | 13 May 14 | 8.70 | | 7 | 8 | 13 May 14 | 11 Nov 14 | 8.70 | | 7 | 9 | 11 Nov 14 | 12 May 15 | 8.70 | | 7 | 10 | 12 May 15 | 10 Nov 15 | 8.70 | | 7 | 11 | 10 Nov 15 | 10 May 16 | 8.70 | | 7 | 12 | 10 May 16 | 08 Nov 16 | 8.70 | | 7 | 13 | 08 Nov 16 | 09 May 17 | 8.70 | | 7 | 14 | 09 May 17 | 07 Nov 17 | 8.70 | | 8 | 1 | 16 Nov 10 | 17 May 11 | 8.15 | | 8 | 2 | 17 May 11 | 15 Nov 11 | 8.15 | | 8 | 3 | 15 Nov 11 | 15 May 12 | 8.15 | | 8 | 4 | 15 May 12 | 13 Nov 12 | 8.15 | | 8 | 5 | 13 Nov 12 | 14 May 13 | 8.15 | | 8 | 6 | 14 May 13 | 12 Nov 13 | 8.15 | | 8 | 7 | 12 Nov 13 | 13 May 14 | 8.15 | | 8 | 8 | 13 May 14 | 11 Nov 14 | 8.15 | | 8 | 9 | 11 Nov 14 | 12 May 15 | 8.15 | | 8 | 10 | 12 May 15 | 10 Nov 15 | 8.15 | | 8 | 11 | 10 Nov 15 | 10 May 16 | n. a. | | 8 | 12 | 10 May 16 | 08 Nov 16 | n. a. | | 8 | 13 | 08 Nov 16 | 09 May 17 | n. a. | | 8 | 14 | 09 May 17 | 07 Nov 17 | n. a. | | 8 | 15 | 07 Nov 17 | 08 May 18 | n. a. | | 8 | 16 | 08 May 18 | 06 Nov 18 | n. a. | | 8 | 17 | 06 Nov 18 | 07 May 19 | n. a. | | 8 | 18 | 07 May 19 | 05 Nov 19 | n. a. | | 8 | 19 | 05 Nov 19 | 05 May 20 | n. a. | | 8 | 20 | 05 May 20 | 03 Nov 20 | n. a. |
Primary Market |
Issue #/ Tranche # | Start Placement Date | End Placement Date | Placement Price, % | Volume Placed, RUR thnd | Maturity date | Offer Date | Offer price, % | Status | Issue Placement Registration Date |
| 1 | 23 Oct 08 | 23 Oct 08 | 100.00 | 10,000,000 | 17 Oct 13 | | | outstanding | 20 Nov 08 | | 2 | 28 Oct 08 | 28 Oct 08 | 100.00 | 10,000,000 | 20 Oct 15 | 28 Apr 10 | 100.00 | outstanding | 13 Nov 08 | | 3 | 24 Jun 08 | 24 Jun 08 | 100.00 | 10,000,000 | 12 Jun 18 | 24 Jun 10 | 100.00 | outstanding | 25 Jun 08 | | 4 | 19 May 09 | 19 May 09 | 100.00 | 15,000,000 | 13 May 14 | 19 May 11 | 100.00 | outstanding | 21 May 09 | | 5 | 28 Jul 09 | 28 Jul 09 | 100.00 | 15,000,000 | 19 Jul 16 | 24 Jul 12 | 100.00 | outstanding | 30 Jul 09 | | 7 | 16 Nov 10 | 16 Nov 10 | 100.00 | 10,000,000 | 07 Nov 17 | | | outstanding | 02 Dec 10 | | 8 | 16 Nov 10 | 16 Nov 10 | 100.00 | 15,000,000 | 03 Nov 20 | 10 Nov 15 | 100.00 | outstanding | 02 Dec 10 |
Key Financial Characteristics
Balance Sheet |
| | 31 Dec 09 | 31 Dec 10 | 30 Sep 11 | 31 Dec 09 | 31 Dec 10 | 30 Sep 11 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| RUR/USD Exchange rate | 30.25 | 30.48 | 31.88 |
| ASSETS, of which | 477,336.51 | 441,246.32 | 453,220.34 | 15,780.75 | 14,478.04 | 14,218.66 |
| Fixed Assets and Other Non-current Assets, of which | 344,397.73 | 346,261.82 | 342,241.68 | 11,385.79 | 11,361.44 | 10,736.98 |
| | Fixed Assets | 234,281.03 | 242,956.93 | 247,016.21 | 7,745.33 | 7,971.83 | 7,749.52 |
| | Intangible Assets | 67,629.49 | 85,874.89 | 82,609.67 | 2,235.83 | 2,817.7 | 2,591.67 |
| | Other Assets | 42,487.21 | 17,430 | 12,615.79 | 1,404.63 | 571.91 | 395.79 |
| Current Assets, of which | 132,938.78 | 94,984.5 | 110,978.66 | 4,394.96 | 3,116.6 | 3,481.68 |
| | Inventories | 7,219.99 | 9,751.28 | 8,442.65 | 238.69 | 319.96 | 264.87 |
| | Accounts Receivable | 21,869.42 | 29,426.58 | 33,544.09 | 723 | 965.54 | 1,052.36 |
| | Cash | 76,310.68 | 28,273.27 | 46,962.63 | 2,522.83 | 927.69 | 1,473.34 |
| | Other Current Assets | 27,538.69 | 27,533.38 | 22,029.29 | 910.43 | 903.42 | 691.11 |
| OWNER'S EQUITY, of which | 135,672.41 | 129,336.4 | 122,232.05 | 4,485.33 | 4,243.75 | 3,834.73 |
| | Charter Capital | 1,529.28 | 1,540.85 | 1,619.7 | 50.56 | 50.56 | 50.81 |
| | Reserves | 134,143.13 | -21,576.18 | -35,219 | 4,434.77 | -707.95 | -1,104.91 |
| | Retained Earnings | 0 | 149,371.72 | 155,831.35 | 0 | 4,901.14 | 4,888.82 |
| LIABILITIES, of which | 341,664.1 | 311,909.93 | 330,988.29 | 11,295.42 | 10,234.3 | 10,383.93 |
| | Long-Term Debt | 191,373.99 | 194,827.73 | 196,214.49 | 6,326.82 | 6,392.63 | 6,155.74 |
| | Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| | Accounts Payable | 17,918.03 | 20,787.13 | 29,431.51 | 592.37 | 682.06 | 923.34 |
| | Other Liabilities | 132,372.08 | 96,295.07 | 105,342.29 | 4,376.22 | 3,159.61 | 3,304.85 |
| Financial data standard | GAAP | GAAP | GAAP | GAAP | GAAP | GAAP |
| Unaudited | Audited | Unaudited | Unaudited | Audited | Unaudited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
P&L Account |
| | 31 Dec 09 | 31 Dec 10 | 30 Sep 11 | 31 Dec 09 | 31 Dec 10 | 30 Sep 11 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| Average RUR/USD Exchange rate | 31.75 | 30.38 | 28.76 |
| Sales | 310,595.38 | 342,877.95 | 268,237.7 | 9,823.54 | 11,293.24 | 9,336.95 |
| Production Costs | 230,047.8 | 259,853.03 | 208,226.87 | 7,275.98 | 8,558.68 | 7,248.07 |
| Operating Profit | 80,547.58 | 83,024.92 | 60,010.82 | 2,547.57 | 2,734.56 | 2,088.89 |
| Other Income | -33,288.02 | -20,309.56 | -15,235.36 | -1,052.84 | -668.93 | -530.32 |
| Income Before Taxes | 47,259.56 | 62,715.36 | 44,775.47 | 1,494.73 | 2,065.63 | 1,558.57 |
| Net Income | 31,759.07 | 41,917.83 | 30,179.26 | 1,004.48 | 1,380.63 | 1,050.49 |
| Financial data standard | GAAP | GAAP | GAAP | GAAP | GAAP | GAAP |
| Unaudited | Audited | Unaudited | Unaudited | Audited | Unaudited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Key Ratios |
| | 31 Dec 09 | 31 Dec 10 | 30 Sep 11 |
| Company Valuation Coefficients | |
| P/BV | 3.38 | 4.17 | 3.00 |
| P/S | 1.54 | 1.57 | 0.93 |
| P/E | 15.08 | 12.81 | 9.53 |
| Company Efficiency Coefficients | |
| Sales/Employee, USD thnd | 443.16 | 509.46 | 556.32 |
| Net Profit Margin, % | 10.23 | 12.23 | 9.79 |
| ROA, % | 6.59 | 9.13 | 8.41 |
| ROE, % | 21.39 | 36.39 | 34.68 |
| Turnover Coefficients | |
| Receivables Turnover | 14.38 | 13.38 | 12.22 |
| Assets Turnover | 0.64 | 0.75 | 0.86 |
| Inventory Turnover | 51.73 | 40.37 | 42.17 |
| Liabilities Turnover | 1.00 | 1.05 | 1.20 |
| Capital Structure Coefficients | |
| Equity Ratio | 0.28 | 0.29 | 0.27 |
| Debt Ratio | 0.72 | 0.71 | 0.73 |
| Equity/Debt | 0.40 | 0.41 | 0.37 |
| Current Liquidity | 1.03 | 0.99 | 0.95 |
| Quick Liquidity | 0.98 | 0.89 | 0.88 |
Production Overview
Production |
| Product | Measure | 2007 | 2008 | 2009 | Units |
|---|
| Subscribers | 1,000,000 | 81.97 | 95.66 | 97.81 | subscriber |
Capacity |
| Product | Measure | Capacity | Units |
| Information is not available yet. |
|
|
|