|
|
|
 |
 |
 |
Volga TGC (TGC-7)  |
|
| Compilation Date: | 16 May 08 |
Company Overview
General Info | |
| Full Company Name | JSC "Volga Territorial Generation Company" |
| Industrial Group | Power Industry |
| Number of Employees | 16,007 |
| Registration Date | 01 Aug 05 |
| Registered Address | 15, Mayakovskogo St., Samara, 443100 |
| Main Office | 15, Mayakovskogo St., Samara, 443100 |
| Telephone / Fax | (846) 332-24-31, 279-6350 / (846) 242-43-94 |
| e-mail | info@votgk.com |
| Internet Home Page | www.en.votgk.com |
| Registrar | JSC "Central Moscow Depository" |
| Auditor | Closed JSC "KPMG" |
| Financial Adviser | n. a. |
| Legal Adviser | n. a. |
|
Corporate Management |
| Chairman of the Board | Vladimir Avetisyan | | General Director | Vasiliy Nikonov |
Price Highlights | |
| Price per Common Share, USD | 0.104599 |
| YTD Price Change, % | -1.83 |
| P/E Ratio | 154.0344 |
| Market Capitalization, USD | 3,041,588,964 |
| Common Shares in Free Float, % | n.a. |
Operations Summary | |
JSC “Volga Territorial Generation Company” (Volga TGC) was founded in August, 2005, within the framework of the power systems restructuring of Samara, Saratov, Ulyanovsk, and Orenburg. Major activities of the company are electric and thermal power production, electric power sales at wholesale market, and heat supply to industrial and municipal consumers. Volga TGC started its operating activity on January 1, 2006. The company incorporates generation and grid assets of Samaraenergo, Saratovenergo, and Ulyanovskenergo in addition to wholly-owning shares of Orenburg TGC. In total, Volga TGC the Company consolidates 21 stations with a total electric power capacity of 6,879.7 MW and a thermal power capacity of 28,265 GCal. Volga TGC is the second largest TGC in Russia in terms of installed capacity. The electric power output of Volga TGC’s power plants was 22.52 billion kWh in 2006. The company plans to invest RUR9.3 billion to upgrade equipment in 2008 and to fund investment projects; from 2008 through 2012, the company plans to invest RUR32.4 billion. |
Shares Information
Charter Capital Structure |
| Type of Share | Shares Outstanding | Nominal Value |
| Common Share | 29,975,076,165 | 1.00 RUR |
Major Shareholders |
| Name | % of Voting Stock | % of Charter Capital |
| JSC "Unified Energy System of Russia" | 47.46 | 47.46 |
Equity Positions in Other Companies |
| Name | % of Charter Capital |
| Energofinance Ltd. | 100.00 | | JSC "Orenburg Heat Generating Company" | 100.00 | | JSC "Social and Cultural Enterprise" | 100.00 |
Dividends History |
| Period | Payment per Share, USD | Number of Shares | Ex-Date | Payment Date | Payout Ratio, % | Dividend Yield, % |
| 2006 / com | 0.000122 | 26,116,076,165 | n. a. | 24 Jul 07 | 59.828176 | n. a. | | 1H07 / com | 0.000111 | 26,116,076,165 | 15 Aug 07 | 29 Nov 07 | 54.35742 | n. a. |
Stock Market
Instruments on Exchanges |
| Type of Instrument | Ticker | ISIN | Market |
| Volga TGC (TGC-7) | VTGK | RU000A0HML36 | MICEX | | Volga TGC (TGC-7) | TGKG | RU000A0HML36 | RTS Classic | | Volga TGC (TGC-7) | TGKGG | RU000A0HML36 | RTS T+0 |
Price Chart |
|
|
Participation in DR Programs |
| Level | Effective Date | Underlying Share Ratio | CUSIP | Depositary Bank |
| No DRs issued. |
Weightings in Indices |
| Name | Weight | Inclusion Date | Notes |
| RusIndex 100 | 0.22 | 01 Oct 07 | | | RusIndex Fuel & Energy Complex | 0.35 | 01 Oct 07 | | | RusIndex Industrials | 0.27 | 01 Oct 07 | | | RusIndex Power Industry | 2.29 | 01 Oct 07 | |
Fixed Income Instruments
Issue Parameters |
Issue #/ Tranche # | Registration Number | Registration Date | Period | Par Value, RUR | Issue Volume, RUR thnd | Number of Coupons | Coupon Period | Guarantee |
| No bonds issued. |
Coupons |
Issue #/ Tranche # | Coupon # | Start Coupon Period | End Coupon Period | Coupon, % |
| No bonds issued. |
Primary Market |
Issue #/ Tranche # | Start Placement Date | End Placement Date | Placement Price, % | Volume Placed, RUR thnd | Maturity date | Offer Date | Offer price, % | Status | Issue Placement Registration Date |
| No bonds issued. |
Key Financial Characteristics
Balance Sheet |
| | 31 Dec 05 | 31 Dec 06 | 31 Dec 07 | 31 Dec 05 | 31 Dec 06 | 31 Dec 07 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| RUR/USD Exchange rate | 28.79 | 26.35 | 24.54 |
| ASSETS, of which | 40,531.88 | 43,624.95 | 45,127.47 | 1,407.67 | 1,655.57 | 1,838.94 |
| Fixed Assets and Other Non-current Assets, of which | 37,165.17 | 36,985.74 | 36,730.52 | 1,290.75 | 1,403.61 | 1,496.77 |
| | Fixed Assets | 35,550.07 | 35,012.99 | 35,224.21 | 1,234.65 | 1,328.74 | 1,435.39 |
| | Intangible Assets | 192.33 | 560.57 | 928.36 | 6.68 | 21.27 | 37.83 |
| | Other Assets | 1,422.76 | 1,412.18 | 577.95 | 49.41 | 53.59 | 23.55 |
| Current Assets, of which | 3,366.71 | 6,639.21 | 8,396.95 | 116.93 | 251.96 | 342.18 |
| | Inventories | 1,377.94 | 2,693.65 | 2,663.63 | 47.86 | 102.22 | 108.54 |
| | Accounts Receivable | 1,289.23 | 2,902.49 | 3,008.19 | 44.77 | 110.15 | 122.58 |
| | Cash | 340.8 | 967.2 | 803.25 | 11.84 | 36.71 | 32.73 |
| | Other Current Assets | 358.74 | 75.88 | 1,921.87 | 12.46 | 2.88 | 78.32 |
| OWNER'S EQUITY, of which | 30,195.01 | 30,342.13 | 30,816.47 | 1,048.67 | 1,151.48 | 1,255.77 |
| | Charter Capital | 26,116.08 | 26,116.08 | 26,116.08 | 907.01 | 991.11 | 1,064.23 |
| | Reserves | 1,587.06 | 1,587.06 | 1,587.06 | 55.12 | 60.23 | 64.67 |
| | Retained Earnings | 2,491.87 | 2,639 | 3,113.34 | 86.54 | 100.15 | 126.87 |
| LIABILITIES, of which | 10,336.87 | 13,282.82 | 14,311 | 359 | 504.08 | 583.17 |
| | Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| | Short-Term Debt | 473 | 2,885.05 | 4,111.89 | 16.43 | 109.49 | 167.56 |
| | Accounts Payable | 1,159.79 | 1,948.08 | 1,973.24 | 40.28 | 73.93 | 80.41 |
| | Other Liabilities | 8,704.08 | 8,449.68 | 8,225.87 | 302.29 | 320.67 | 335.2 |
| Financial data standard | IAS | IAS | IAS | IAS | IAS | IAS |
| Unaudited | Unaudited | Audited | Unaudited | Unaudited | Audited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
P&L Account |
| | 31 Dec 05 | 31 Dec 06 | 31 Dec 07 | 31 Dec 05 | 31 Dec 06 | 31 Dec 07 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| Average RUR/USD Exchange rate | 28.30 | 27.16 | 25.58 |
| Sales | 29,165.14 | 34,300.6 | 40,001.39 | 1,030.75 | 1,262.68 | 1,563.75 |
| Production Costs | 29,313.91 | 33,998.4 | 38,591.18 | 1,036 | 1,251.55 | 1,508.62 |
| Operating Profit | -148.78 | 302.2 | 1,410.21 | -5.26 | 11.12 | 55.13 |
| Other Income | 308.77 | 22.74 | -263.18 | 10.91 | 0.84 | -10.29 |
| Income Before Taxes | 159.99 | 324.94 | 1,147.03 | 5.65 | 11.96 | 44.84 |
| Net Income | 128.67 | 144.23 | 530.06 | 4.55 | 5.31 | 20.72 |
| Financial data standard | IAS | IAS | IAS | IAS | IAS | IAS |
| Unaudited | Unaudited | Audited | Unaudited | Unaudited | Audited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Key Ratios |
| | 31 Dec 05 | 31 Dec 06 | 31 Dec 07 |
| Company Valuation Coefficients | |
| P/BV | n.a. | n.a. | 2.54 |
| P/S | n.a. | n.a. | 2.04 |
| P/E | n.a. | n.a. | 154.03 |
| Company Efficiency Coefficients | |
| Sales/Employee, USD thnd | 0.00 | 61.28 | 97.75 |
| Net Profit Margin, % | 0.44 | 0.42 | 1.33 |
| ROA, % | 0.65 | 0.35 | 1.19 |
| ROE, % | 0.87 | 0.48 | 1.72 |
| Turnover Coefficients | |
| Receivables Turnover | 46.05 | 16.31 | 15.21 |
| Assets Turnover | 1.46 | 0.82 | 0.90 |
| Inventory Turnover | 43.09 | 16.84 | 14.85 |
| Liabilities Turnover | 2.87 | 2.93 | 2.88 |
| Capital Structure Coefficients | |
| Equity Ratio | 0.74 | 0.70 | 0.68 |
| Debt Ratio | 0.26 | 0.30 | 0.32 |
| Equity/Debt | 2.92 | 2.28 | 2.15 |
| Current Liquidity | 1.20 | 1.04 | 1.21 |
| Quick Liquidity | 0.71 | 0.62 | 0.82 |
Production Overview
Production |
| Product | Measure | | 2006 | 2007 | Units |
|---|
| Electric power generation | 1,000,000,000 | n. a. | 22.52 | 21.75 | kWh | | Heat generation | 1,000,000 | n. a. | 40.43 | 39.66 | GCal | | Useful electricity output | 1,000,000,000 | n. a. | 20.81 | 21.25 | kWh | | Useful heat output | 1,000,000 | n. a. | 37 | 36.13 | GCal |
Capacity |
| Product | Measure | Capacity | Units |
| Installed electricity generating capacity | 1 | 6,879.7 | MW | | Installed heat generating capacity | 1 | 31,083 | GCal/h |
|
|
|
|